Grow your business safely with LA LICORNE

All the information you need about LA LICORNE to develop and secure your business in France

L HOME > CORPORATES > LA LICORNE > BALANCE SHEET ( 2018-06-27)

THE LIST OF BALANCE SHEET : LA LICORNE

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2018-06-27 Public 2017-12-31 Simplified
2017-06-02 Public 2016-12-31 Simplified
NameLA LICORNE
Siren489361063
Closing2017-12-31
Registry code 2104
Registration number 3820
Management number2006B00296
Activity code 5610A
Closing date n-12016-12-31
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2018-06-27
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address21000 Dijon
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
010 Intangible Assets - Goodwill 84 500.00 84 500.00 84 500.00
014 Intangible Assets - Other 1 699.00 1 699.00 1 699.00
028 Tangible Assets 23 836.00 18 686.00 5 150.00 23 836.00
040 Financial Assets 145.00 145.00 145.00
044 Total Fixed Assets 110 180.00 20 385.00 89 795.00 110 180.00
060 Merchandise inventory 2 233.00 2 233.00 2 233.00
064 Advances and down payments on orders 649.00 649.00 649.00
068 Receivables – Trade and related accounts
072 Receivables – Other 116.00 116.00 116.00
080 Sellable securities 195.00 195.00 195.00
084 Cash 21 881.00 21 881.00 21 881.00
092 Prepaid expenses 695.00 695.00 695.00
096 Total Current Assets + Prepaid Expenses 25 769.00 25 769.00 25 769.00
110 Total Assets 135 949.00 20 385.00 115 564.00 135 949.00
120 Share or Individual Capital 1 000.00
126 Legal Reserve 100.00
132 Other Reserves 61 200.00
134 Retained Earnings 348.00
136 Profit for the Year 14 355.00
142 Total Equity - Total I 77 003.00
156 Loans and similar debts 28 565.00
166 Suppliers and related accounts 1 424.00
169 Other debts including current accounts of partners for fiscal year N 2 885.00
172 Other debts 8 572.00
176 Total debts 38 561.00
180 Liabilities Total 115 564.00
195 Of which payables due in more than one year 28 498.00
2 - Income statementAmount year NAmount year N-1
210 Sales of goods - France 129 421.00 121 397.00 129 421.00
226 Operating subsidies received 549.00 549.00
230 Other income 1 383.00 815.00 1 383.00
232 Total operating income excluding VAT 131 353.00 122 212.00 131 353.00
234 Purchases of goods (including customs duties) 30 897.00 28 850.00 30 897.00
236 Inventory change (goods) -367.00 20.00 -367.00
242 Other external expenses 31 002.00 26 136.00 31 002.00
244 Taxes, duties and similar payments 2 732.00 3 053.00 2 732.00
250 Staff compensation 41 388.00 37 015.00 41 388.00
252 Social security contributions 5 461.00 5 253.00 5 461.00
254 Depreciation and amortization 2 967.00 3 123.00 2 967.00
262 Other expenses 348.00 330.00 348.00
264 Total operating expenses 114 428.00 103 780.00 114 428.00
270 Operating profit 16 925.00 18 432.00 16 925.00
280 Financial income 11.00 22.00 11.00
290 Exceptional income 60.00 79.00 60.00
294 Financial expenses 818.00 976.00 818.00
300 Exceptional expenses 1 420.00 348.00 1 420.00
306 Income tax's 404.00 1 174.00 404.00
310 Profit or loss 14 354.00 16 035.00 14 354.00

all companies in France

Complete and comprehensive database.