| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 114 950.00 | | 114 950.00 | 114 950.00 |
BZ Other receivables | 226 787.00 | | 226 787.00 | 226 787.00 |
CF Cash and cash equivalents | 654.00 | | 654.00 | 654.00 |
CJ TOTAL (II) | 227 441.00 | | 227 441.00 | 227 441.00 |
CO Grand total (0 to V) | 342 391.00 | | 342 391.00 | 342 391.00 |
CU Other investments | 114 950.00 | | 114 950.00 | 114 950.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 50 000.00 | 50 000.00 | | 50 000.00 |
DD Legal reserve (1) | 5 000.00 | 5 000.00 | | 5 000.00 |
DG Other reserves | 174 038.00 | 160 932.00 | | 174 038.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 41 973.00 | 13 106.00 | | 41 973.00 |
DL TOTAL (I) | 271 011.00 | 229 038.00 | | 271 011.00 |
DU Loans and Debts from Credit Institutions (3) | 40.00 | 27.00 | | 40.00 |
DV Miscellaneous Loans and Financial Debts (4) | 54 640.00 | 64 097.00 | | 54 640.00 |
DX Trade payables and related accounts | 6 196.00 | 6 196.00 | | 6 196.00 |
DY Tax and social security liabilities | 10 504.00 | 2 313.00 | | 10 504.00 |
EC TOTAL (IV) | 71 380.00 | 72 633.00 | | 71 380.00 |
EE Grand total (I to V) | 342 391.00 | 301 671.00 | | 342 391.00 |
EG Accrued income and payables due within one year | 64 076.00 | 72 633.00 | | 64 076.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FP Reversals of depreciation and provisions, transfer of expenses | | | 837.00 | |
FR Total operating income (I) | | | 837.00 | |
FW Other purchases and external expenses | | | 3 991.00 | |
FY Salaries and Wages | | | 178.00 | |
GF Total Operating Expenses (II) | | | 4 169.00 | |
GG - OPERATING RESULT (I - II) | | | -3 332.00 | |
GH Attributed profit or transferred loss (III) | | | 55 630.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 819.00 | |
GP Total financial income (V) | | | 819.00 | |
GR Interest and similar expenses | | | 640.00 | |
GU Total financial expenses (VI) | | | 640.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 179.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 52 477.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
A1 ASSETS - Investments | 837.00 | 4 451.00 | | 837.00 |
HK Income tax | 10 504.00 | 2 313.00 | | 10 504.00 |
HL TOTAL REVENUE (I + III + V + VII) | 57 286.00 | 20 406.00 | | 57 286.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 15 313.00 | 7 300.00 | | 15 313.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 41 973.00 | 13 106.00 | | 41 973.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 114 950.00 | | | 114 950.00 |
I4 DECREASES Grand Total | | | 114 950.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 114 950.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 114 950.00 | | | 114 950.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 6 196.00 | 6 196.00 | | 6 196.00 |
8E Income Taxes | 10 504.00 | 10 504.00 | | 10 504.00 |
UZ Social Security, other social security organizations | 1 446.00 | | | 1 446.00 |
VC Group and associates | 225 341.00 | | | 225 341.00 |
VG Loans with a maturity of up to one year at origin | 40.00 | 40.00 | | 40.00 |
VI Group and Associates | 54 640.00 | 47 336.00 | 7 304.00 | 54 640.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 226 787.00 | 226 787.00 | | 226 787.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 71 380.00 | 64 076.00 | 7 304.00 | 71 380.00 |
