| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 1 084 000.00 | | 1 084 000.00 | 1 084 000.00 |
CF Cash and cash equivalents | 557.00 | | 557.00 | 557.00 |
CJ TOTAL (II) | 557.00 | | 557.00 | 557.00 |
CO Grand total (0 to V) | 1 084 557.00 | | 1 084 557.00 | 1 084 557.00 |
CU Other investments | 1 084 000.00 | | 1 084 000.00 | 1 084 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 183 008.00 | | | 183 008.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -31 955.00 | | | -31 955.00 |
DL TOTAL (I) | 151 052.00 | | | 151 052.00 |
DV Miscellaneous Loans and Financial Debts (4) | 909 004.00 | | | 909 004.00 |
DX Trade payables and related accounts | 24 500.00 | | | 24 500.00 |
EC TOTAL (IV) | 933 504.00 | | | 933 504.00 |
EE Grand total (I to V) | 1 084 557.00 | | | 1 084 557.00 |
EG Accrued income and payables due within one year | 49 504.00 | | | 49 504.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 11 874.00 | |
GF Total Operating Expenses (II) | | | 11 874.00 | |
GG - OPERATING RESULT (I - II) | | | -11 874.00 | |
GR Interest and similar expenses | | | 20 081.00 | |
GU Total financial expenses (VI) | | | 20 081.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -20 081.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -31 955.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 31 955.00 | | | 31 955.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -31 955.00 | | | -31 955.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
I3 DECREASES Total Financial Fixed Assets | | | 1 084 000.00 | |
I4 DECREASES Grand Total | | | 1 084 000.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 904 005.00 | 20 005.00 | | 904 005.00 |
8B Suppliers and Related Accounts | 24 500.00 | 24 500.00 | | 24 500.00 |
8K Other liabilities (including liabilities related to repo transactions) | 4 999.00 | 4 999.00 | | 4 999.00 |
VJ Loans taken out during the year | 884 000.00 | | | 884 000.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 933 504.00 | 49 504.00 | | 933 504.00 |
