| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 100 000.00 | | 100 000.00 | 100 000.00 |
BZ Other receivables | | | | |
CF Cash and cash equivalents | 12 268.00 | | 12 268.00 | 12 268.00 |
CJ TOTAL (II) | 12 268.00 | | 12 268.00 | 12 268.00 |
CO Grand total (0 to V) | 112 268.00 | | 112 268.00 | 112 268.00 |
CU Other investments | 100 000.00 | | 100 000.00 | 100 000.00 |
CX Development or Research and Development Expenses | | | | |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 110 000.00 | 110 000.00 | | 110 000.00 |
DH Retained earnings | -6 396.00 | -4 585.00 | | -6 396.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 296.00 | -1 811.00 | | -4 296.00 |
DL TOTAL (I) | 99 308.00 | 103 604.00 | | 99 308.00 |
DV Miscellaneous Loans and Financial Debts (4) | 7 550.00 | 7 550.00 | | 7 550.00 |
DX Trade payables and related accounts | 1 020.00 | 1 500.00 | | 1 020.00 |
DY Tax and social security liabilities | 4 390.00 | | | 4 390.00 |
EC TOTAL (IV) | 12 960.00 | 9 050.00 | | 12 960.00 |
EE Grand total (I to V) | 112 268.00 | 112 654.00 | | 112 268.00 |
EG Accrued income and payables due within one year | 12 960.00 | 9 050.00 | | 12 960.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 652.00 | |
FX Taxes, duties, and similar payments | | | -746.00 | |
GF Total Operating Expenses (II) | | | -94.00 | |
GG - OPERATING RESULT (I - II) | | | 94.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 94.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 4 390.00 | | | 4 390.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 296.00 | 1 811.00 | | 4 296.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 296.00 | -1 811.00 | | -4 296.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 100 000.00 | | | 100 000.00 |
I3 DECREASES Total Financial Fixed Assets | | | 100 000.00 | |
I4 DECREASES Grand Total | | | 100 000.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 100 000.00 | | | 100 000.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 020.00 | 1 020.00 | | 1 020.00 |
8E Income Taxes | 4 390.00 | 4 390.00 | | 4 390.00 |
VI Group and Associates | 7 550.00 | 7 550.00 | | 7 550.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 12 960.00 | 12 960.00 | | 12 960.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | -746.00 | | | -746.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 652.00 | 1 065.00 | | 652.00 |
YW Business tax | | 746.00 | | |
YX Total of the account corresponding to line FX of table no. 2052 | -746.00 | 746.00 | | -746.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 652.00 | 1 065.00 | | 652.00 |
