All the information you need about F.M. to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-08-22 | Public | 2021-12-31 | Simplified |
| 2022-02-07 | Public | 2020-12-31 | Simplified |
| 2020-10-21 | Public | 2019-12-31 | Simplified |
| 2020-01-10 | Public | 2018-12-31 | Simplified |
| 2018-08-20 | Public | 2017-12-31 | Simplified |
| 2017-08-08 | Public | 2016-12-31 | Simplified |
| Name | F.M. |
| Siren | 539695551 |
| Closing | 2018-12-31 |
| Registry code | 9301 |
| Registration number | 388 |
| Management number | 2012B00899 |
| Activity code | 7739Z |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-01-10 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 93290 Tremblay-en-France |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 594 962.00 | 317 291.00 | 277 670.00 | 594 962.00 |
040 Financial Assets | 300.00 | 300.00 | 300.00 | |
044 Total Fixed Assets | 595 262.00 | 317 291.00 | 277 970.00 | 595 262.00 |
068 Receivables – Trade and related accounts | 70 000.00 | 70 000.00 | 70 000.00 | |
072 Receivables – Other | 2 753.00 | 2 753.00 | 2 753.00 | |
084 Cash | ||||
096 Total Current Assets + Prepaid Expenses | 72 753.00 | 72 753.00 | 72 753.00 | |
110 Total Assets | 668 014.00 | 317 291.00 | 350 723.00 | 668 014.00 |
120 Share or Individual Capital | 1 000.00 | |||
126 Legal Reserve | 100.00 | |||
134 Retained Earnings | -5 959.00 | |||
136 Profit for the Year | 16 226.00 | |||
142 Total Equity - Total I | 11 367.00 | |||
156 Loans and similar debts | 62 043.00 | |||
166 Suppliers and related accounts | 233 395.00 | |||
172 Other debts | 43 918.00 | |||
176 Total debts | 339 356.00 | |||
180 Liabilities Total | 350 723.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 179 167.00 | 137 000.00 | 179 167.00 | |
230 Other income | 32.00 | |||
232 Total operating income excluding VAT | 179 167.00 | 137 032.00 | 179 167.00 | |
242 Other external expenses | 48 735.00 | 41 490.00 | 48 735.00 | |
244 Taxes, duties and similar payments | 23 621.00 | 2 118.00 | 23 621.00 | |
254 Depreciation and amortization | 84 616.00 | 67 354.00 | 84 616.00 | |
262 Other expenses | 3.00 | |||
264 Total operating expenses | 156 972.00 | 110 964.00 | 156 972.00 | |
270 Operating profit | 22 195.00 | 26 068.00 | 22 195.00 | |
290 Exceptional income | 35 000.00 | 1 667.00 | 35 000.00 | |
294 Financial expenses | 3 787.00 | 7 840.00 | 3 787.00 | |
300 Exceptional expenses | 24 051.00 | 10 142.00 | 24 051.00 | |
306 Income tax's | 13 132.00 | 4 593.00 | 13 132.00 | |
310 Profit or loss | 16 226.00 | 5 159.00 | 16 226.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
442 INCREASES Tangible Assets – Technical Installations, Equipment and Tools | 49 579.00 | 49 579.00 | ||
462 INCREASES Tangible Assets – Transportation Equipment | 191 376.00 | 191 376.00 | ||
490 Total Fixed Assets (Gross Value) | 426 238.00 | 426 238.00 | ||
492 Total Fixed Assets (Increases) | 240 955.00 | 240 955.00 | ||
494 Total Fixed Assets (Decreases) | 71 932.00 | 71 932.00 | ||
