| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 112 002.00 | | 112 002.00 | 112 002.00 |
BZ Other receivables | 117 872.00 | | 117 872.00 | 117 872.00 |
CF Cash and cash equivalents | 23.00 | | 23.00 | 23.00 |
CJ TOTAL (II) | 117 895.00 | | 117 895.00 | 117 895.00 |
CO Grand total (0 to V) | 229 897.00 | | 229 897.00 | 229 897.00 |
CU Other investments | 112 002.00 | | 112 002.00 | 112 002.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 116 000.00 | 116 000.00 | | 116 000.00 |
DH Retained earnings | -8 036.00 | -6 857.00 | | -8 036.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 047.00 | -1 179.00 | | -1 047.00 |
DL TOTAL (I) | 106 917.00 | 107 964.00 | | 106 917.00 |
DV Miscellaneous Loans and Financial Debts (4) | 119 722.00 | 149 722.00 | | 119 722.00 |
DX Trade payables and related accounts | 2 257.00 | 1 370.00 | | 2 257.00 |
EA Other liabilities | 1 001.00 | 1 001.00 | | 1 001.00 |
EC TOTAL (IV) | 122 980.00 | 152 093.00 | | 122 980.00 |
EE Grand total (I to V) | 229 897.00 | 260 057.00 | | 229 897.00 |
EG Accrued income and payables due within one year | 122 980.00 | 152 093.00 | | 122 980.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 047.00 | |
GF Total Operating Expenses (II) | | | 1 047.00 | |
GG - OPERATING RESULT (I - II) | | | -1 047.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 047.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 047.00 | 1 179.00 | | 1 047.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 047.00 | -1 179.00 | | -1 047.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
IY DECREASES Total Tangible Fixed Assets | 122 980.00 | 122 980.00 | | 122 980.00 |
LN ACQUISITIONS Total Tangible Fixed Assets | 112 002.00 | | | 112 002.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 117 872.00 | 117 872.00 | | 117 872.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 257.00 | 2 257.00 | | 2 257.00 |
8K Other liabilities (including liabilities related to repo transactions) | 1 001.00 | 1 001.00 | | 1 001.00 |
VB VAT | 1 714.00 | 1 714.00 | | 1 714.00 |
VC Group and associates | 116 158.00 | 116 158.00 | | 116 158.00 |
VI Group and Associates | 119 722.00 | 119 722.00 | | 119 722.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 117 872.00 | 117 872.00 | | 117 872.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 122 980.00 | 122 980.00 | | 122 980.00 |
