| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 762.00 | 51.00 | 711.00 | 762.00 |
BB Receivables related to investments | 702 939.00 | | 702 939.00 | 702 939.00 |
BJ TOTAL (I) | 705 483.00 | 714.00 | 704 769.00 | 705 483.00 |
CD Marketable securities | 11 421.00 | | 11 421.00 | 11 421.00 |
CF Cash and cash equivalents | 32 480.00 | | 32 480.00 | 32 480.00 |
CJ TOTAL (II) | 43 901.00 | | 43 901.00 | 43 901.00 |
CO Grand total (0 to V) | 749 384.00 | 714.00 | 748 670.00 | 749 384.00 |
CP Shares due in less than one year | 702 939.00 | | | 702 939.00 |
CU Other investments | 1 782.00 | 663.00 | 1 119.00 | 1 782.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 622.00 | 7 622.00 | | 7 622.00 |
DD Legal reserve (1) | 950.00 | 950.00 | | 950.00 |
DH Retained earnings | 745 043.00 | 748 414.00 | | 745 043.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -8 148.00 | -3 371.00 | | -8 148.00 |
DL TOTAL (I) | 745 467.00 | 753 615.00 | | 745 467.00 |
DX Trade payables and related accounts | 1 200.00 | 1 200.00 | | 1 200.00 |
DY Tax and social security liabilities | 2 004.00 | 2 004.00 | | 2 004.00 |
EC TOTAL (IV) | 3 204.00 | 3 204.00 | | 3 204.00 |
EE Grand total (I to V) | 748 670.00 | 756 819.00 | | 748 670.00 |
EG Accrued income and payables due within one year | 3 204.00 | 3 204.00 | | 3 204.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 4 762.00 | |
FZ Social Security Contributions | | | 2 941.00 | |
GA Operating Expenses - Depreciation and Amortization | | | 51.00 | |
GF Total Operating Expenses (II) | | | 7 754.00 | |
GG - OPERATING RESULT (I - II) | | | -7 754.00 | |
GL Other interest and similar income | | | 81.00 | |
GM Reversals of provisions and transfers of expenses | | | 6.00 | |
GO Net income from sales of marketable securities | | | 70.00 | |
GP Total financial income (V) | | | 158.00 | |
GQ Financial allocations to depreciation and provisions | | | | |
GT Net expenses on sales of marketable securities | | | 553.00 | |
GU Total financial expenses (VI) | | | 553.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -395.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -8 148.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 158.00 | 2 044.00 | | 158.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 8 306.00 | 5 414.00 | | 8 306.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -8 148.00 | -3 371.00 | | -8 148.00 |
