| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 778.00 | | 778.00 | 778.00 |
CF Cash and cash equivalents | 367 727.00 | | 367 727.00 | 367 727.00 |
CJ TOTAL (II) | 368 505.00 | | 368 505.00 | 368 505.00 |
CO Grand total (0 to V) | 368 505.00 | | 368 505.00 | 368 505.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 6 405.00 | | | 6 405.00 |
DL TOTAL (I) | 7 405.00 | | | 7 405.00 |
DV Miscellaneous Loans and Financial Debts (4) | 800.00 | | | 800.00 |
DX Trade payables and related accounts | 357 542.00 | | | 357 542.00 |
DY Tax and social security liabilities | 2 758.00 | | | 2 758.00 |
EC TOTAL (IV) | 361 100.00 | | | 361 100.00 |
EE Grand total (I to V) | 368 505.00 | | | 368 505.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 900 820.00 | | 900 820.00 | 900 820.00 |
FJ Net sales | 900 820.00 | | 900 820.00 | 900 820.00 |
FR Total operating income (I) | | | 900 820.00 | |
FW Other purchases and external expenses | | | 885 625.00 | |
FX Taxes, duties, and similar payments | | | 222.00 | |
FY Salaries and Wages | | | 6 325.00 | |
FZ Social Security Contributions | | | 1 113.00 | |
GF Total Operating Expenses (II) | | | 893 285.00 | |
GG - OPERATING RESULT (I - II) | | | 7 535.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 7 535.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 1 130.00 | | | 1 130.00 |
HL TOTAL REVENUE (I + III + V + VII) | 900 820.00 | | | 900 820.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 894 415.00 | | | 894 415.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 6 405.00 | | | 6 405.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 357 542.00 | 357 542.00 | | 357 542.00 |
8D Social Security and Other Social Organizations | 1 218.00 | 1 218.00 | | 1 218.00 |
8E Income Taxes | 1 130.00 | 1 130.00 | | 1 130.00 |
VB VAT | 778.00 | 778.00 | | 778.00 |
VI Group and Associates | 800.00 | 800.00 | | 800.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 778.00 | 778.00 | | 778.00 |
VW VAT | 410.00 | 410.00 | | 410.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 361 100.00 | 361 100.00 | | 361 100.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 222.00 | | | 222.00 |
ST Other accounts | 885 625.00 | | | 885 625.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 222.00 | | | 222.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 885 625.00 | | | 885 625.00 |
| |
| 16 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
YP Average staff number | 1.00 | | | 1.00 |
