All the information you need about EMOTION FACTORY to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2018-12-19 | Public | 2017-12-31 | Simplified |
| 2018-01-04 | Public | 2016-12-31 | Simplified |
| 2017-01-04 | Public | 2015-12-31 | Simplified |
| Name | EMOTION FACTORY |
| Siren | 500366836 |
| Closing | 2015-12-31 |
| Registry code | 9201 |
| Registration number | 998 |
| Management number | 2011B03441 |
| Activity code | 5911B |
| Closing date n-1 | 2014-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2017-01-04 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 92514 BOULOGNE BILLANCOURT CEDEX |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 700.00 | 700.00 | 700.00 | |
028 Tangible Assets | 34 429.00 | 26 292.00 | 8 137.00 | 34 429.00 |
044 Total Fixed Assets | 35 129.00 | 26 992.00 | 8 137.00 | 35 129.00 |
068 Receivables – Trade and related accounts | 123 762.00 | 4 344.00 | 119 419.00 | 123 762.00 |
072 Receivables – Other | 9 362.00 | 9 362.00 | 9 362.00 | |
084 Cash | 87 202.00 | 87 202.00 | 87 202.00 | |
092 Prepaid expenses | 2 504.00 | 2 504.00 | 2 504.00 | |
096 Total Current Assets + Prepaid Expenses | 222 830.00 | 4 344.00 | 218 487.00 | 222 830.00 |
110 Total Assets | 257 960.00 | 31 335.00 | 226 624.00 | 257 960.00 |
120 Share or Individual Capital | 5 000.00 | |||
126 Legal Reserve | 500.00 | |||
132 Other Reserves | 48 107.00 | |||
136 Profit for the Year | 4 397.00 | |||
142 Total Equity - Total I | 58 005.00 | |||
156 Loans and similar debts | 224.00 | |||
166 Suppliers and related accounts | 117 098.00 | |||
172 Other debts | 51 297.00 | |||
176 Total debts | 168 620.00 | |||
180 Liabilities Total | 226 624.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 485 629.00 | 358 486.00 | 485 629.00 | |
230 Other income | 3.00 | 18.00 | 3.00 | |
232 Total operating income excluding VAT | 485 632.00 | 358 504.00 | 485 632.00 | |
242 Other external expenses | 407 018.00 | 289 991.00 | 407 018.00 | |
244 Taxes, duties and similar payments | 614.00 | 734.00 | 614.00 | |
250 Staff compensation | 65 003.00 | 57 292.00 | 65 003.00 | |
252 Social security contributions | 40.00 | 460.00 | 40.00 | |
254 Depreciation and amortization | 4 825.00 | 5 470.00 | 4 825.00 | |
256 Provisions | 1 734.00 | 1 734.00 | ||
262 Other expenses | 699.00 | 198.00 | 699.00 | |
264 Total operating expenses | 479 933.00 | 354 145.00 | 479 933.00 | |
270 Operating profit | 5 699.00 | 4 359.00 | 5 699.00 | |
290 Exceptional income | 1 327.00 | |||
294 Financial expenses | 526.00 | 493.00 | 526.00 | |
300 Exceptional expenses | 397.00 | |||
306 Income tax's | 776.00 | 776.00 | 776.00 | |
310 Profit or loss | 4 397.00 | 4 021.00 | 4 397.00 | |
