| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 594 734.00 | | 594 734.00 | 594 734.00 |
BZ Other receivables | 202 287.00 | | 202 287.00 | 202 287.00 |
CD Marketable securities | 35 898.00 | | 35 898.00 | 35 898.00 |
CF Cash and cash equivalents | 76 950.00 | | 76 950.00 | 76 950.00 |
CJ TOTAL (II) | 315 136.00 | | 315 136.00 | 315 136.00 |
CO Grand total (0 to V) | 909 870.00 | | 909 870.00 | 909 870.00 |
CU Other investments | 594 734.00 | | 594 734.00 | 594 734.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 152 449.00 | | | 152 449.00 |
DD Legal reserve (1) | 15 244.00 | | | 15 244.00 |
DE Statutory or contractual reserves | 4 600.00 | | | 4 600.00 |
DG Other reserves | 732 553.00 | | | 732 553.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 1 611.00 | | | 1 611.00 |
DL TOTAL (I) | 906 458.00 | | | 906 458.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 327.00 | | | 1 327.00 |
DX Trade payables and related accounts | 1 800.00 | | | 1 800.00 |
DY Tax and social security liabilities | 284.00 | | | 284.00 |
EC TOTAL (IV) | 3 411.00 | | | 3 411.00 |
EE Grand total (I to V) | 909 870.00 | | | 909 870.00 |
EG Accrued income and payables due within one year | 3 411.00 | | | 3 411.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 252.00 | |
FX Taxes, duties, and similar payments | | | 109.00 | |
GF Total Operating Expenses (II) | | | 2 361.00 | |
GG - OPERATING RESULT (I - II) | | | -2 361.00 | |
GL Other interest and similar income | | | 4 238.00 | |
GO Net income from sales of marketable securities | | | 18.00 | |
GP Total financial income (V) | | | 4 256.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 4 256.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 1 895.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 284.00 | | | 284.00 |
HL TOTAL REVENUE (I + III + V + VII) | 4 256.00 | | | 4 256.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 645.00 | | | 2 645.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 1 611.00 | | | 1 611.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 594 734.00 | | | 594 734.00 |
I3 DECREASES Total Financial Fixed Assets | | | 594 734.00 | |
I4 DECREASES Grand Total | | | 594 734.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 594 734.00 | | | 594 734.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 800.00 | 1 800.00 | | 1 800.00 |
8E Income Taxes | 284.00 | 284.00 | | 284.00 |
VB VAT | 2 156.00 | | | 2 156.00 |
VC Group and associates | 200 131.00 | | | 200 131.00 |
VI Group and Associates | 1 327.00 | 1 327.00 | | 1 327.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 202 287.00 | 202 287.00 | | 202 287.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 3 411.00 | 3 411.00 | | 3 411.00 |
