| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 500.00 | | 500.00 | 500.00 |
BZ Other receivables | 850.00 | | 850.00 | 850.00 |
CF Cash and cash equivalents | | | | |
CJ TOTAL (II) | 850.00 | | 850.00 | 850.00 |
CO Grand total (0 to V) | 1 350.00 | | 1 350.00 | 1 350.00 |
CU Other investments | 500.00 | | 500.00 | 500.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100.00 | 100.00 | | 100.00 |
DH Retained earnings | -4 857.00 | -3 668.00 | | -4 857.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 144.00 | -1 189.00 | | -1 144.00 |
DL TOTAL (I) | -5 901.00 | -4 757.00 | | -5 901.00 |
DU Loans and Debts from Credit Institutions (3) | 119.00 | | | 119.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 373.00 | 1 373.00 | | 1 373.00 |
DX Trade payables and related accounts | 4 792.00 | 3 592.00 | | 4 792.00 |
DZ Fixed asset liabilities and related accounts | 500.00 | | | 500.00 |
EA Other liabilities | 466.00 | 466.00 | | 466.00 |
EC TOTAL (IV) | 7 251.00 | 5 431.00 | | 7 251.00 |
EE Grand total (I to V) | 1 350.00 | 675.00 | | 1 350.00 |
EG Accrued income and payables due within one year | 7 251.00 | 5 431.00 | | 7 251.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 119.00 | | | 119.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 000.00 | |
FX Taxes, duties, and similar payments | | | 144.00 | |
GF Total Operating Expenses (II) | | | 1 144.00 | |
GG - OPERATING RESULT (I - II) | | | -1 144.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 144.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 144.00 | 1 189.00 | | 1 144.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 144.00 | -1 189.00 | | -1 144.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 500.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 500.00 | |
I4 DECREASES Grand Total | | | 500.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 500.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 4 792.00 | 4 792.00 | | 4 792.00 |
8J Fixed Asset Liabilities and Related Accounts | 500.00 | 500.00 | | 500.00 |
8K Other liabilities (including liabilities related to repo transactions) | 466.00 | 466.00 | | 466.00 |
VB VAT | 850.00 | | | 850.00 |
VG Loans with a maturity of up to one year at origin | 119.00 | 119.00 | | 119.00 |
VI Group and Associates | 1 373.00 | 1 373.00 | | 1 373.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 850.00 | 850.00 | | 850.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 7 251.00 | 7 251.00 | | 7 251.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | | 44.00 | | |
ST Other accounts | 1 000.00 | 1 000.00 | | 1 000.00 |
YW Business tax | 144.00 | 145.00 | | 144.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 144.00 | 145.00 | | 144.00 |
YZ Total deductible VAT on goods and services | 200.00 | 203.00 | | 200.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 000.00 | 1 044.00 | | 1 000.00 |
