All the information you need about EMILIUS to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2021-01-26 | Public | 2020-06-30 | Simplified |
| 2019-11-12 | Public | 2019-06-30 | Simplified |
| 2019-01-24 | Public | 2018-06-30 | Simplified |
| 2018-01-23 | Public | 2017-06-30 | Simplified |
| 2017-01-19 | Public | 2016-06-30 | Simplified |
| Name | EMILIUS |
| Siren | 491753612 |
| Closing | 2016-06-30 |
| Registry code | 3405 |
| Registration number | 1037 |
| Management number | 2006B80340 |
| Activity code | 4711B |
| Closing date n-1 | 2015-06-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2017-01-19 |
| Modification | 01 Annual accounts entered with accounting inconsistencies at document source |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 34110 Vic-la-Gardiole |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 36 224.00 | 36 224.00 | 36 224.00 | |
028 Tangible Assets | 50 581.00 | 32 669.00 | 17 911.00 | 50 581.00 |
044 Total Fixed Assets | 86 805.00 | 32 669.00 | 54 135.00 | 86 805.00 |
050 Raw materials, supplies, in progress | 3 606.00 | 3 606.00 | 3 606.00 | |
072 Receivables – Other | 4 015.00 | 4 015.00 | 4 015.00 | |
084 Cash | 249.00 | 249.00 | 249.00 | |
088 Cash | 2 199.00 | |||
092 Prepaid expenses | 46.00 | 46.00 | 46.00 | |
096 Total Current Assets + Prepaid Expenses | 10 115.00 | 10 115.00 | 10 115.00 | |
110 Total Assets | 96 920.00 | 32 669.00 | 64 250.00 | 96 920.00 |
120 Share or Individual Capital | 1 000.00 | |||
126 Legal Reserve | 100.00 | |||
132 Other Reserves | 10 161.00 | |||
134 Retained Earnings | -5 871.00 | |||
136 Profit for the Year | 2 687.00 | |||
142 Total Equity - Total I | 8 076.00 | |||
156 Loans and similar debts | 24 513.00 | |||
166 Suppliers and related accounts | 5 342.00 | |||
172 Other debts | 26 319.00 | |||
176 Total debts | 56 174.00 | |||
180 Liabilities Total | 64 250.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
214 Production of goods sold - France | 164 850.00 | 153 972.00 | 164 850.00 | |
230 Other income | 1.00 | 1.00 | ||
232 Total operating income excluding VAT | 164 852.00 | 153 973.00 | 164 852.00 | |
238 Purchases of raw materials and other supplies (including royalties | 45 402.00 | 41 775.00 | 45 402.00 | |
240 Inventory changes (raw materials and supplies) | -172.00 | 476.00 | -172.00 | |
242 Other external expenses | 34 749.00 | 35 168.00 | 34 749.00 | |
244 Taxes, duties and similar payments | 1 439.00 | 1 618.00 | 1 439.00 | |
250 Staff compensation | 67 058.00 | 65 485.00 | 67 058.00 | |
252 Social security contributions | 7 992.00 | 9 748.00 | 7 992.00 | |
254 Depreciation and amortization | 3 658.00 | 2 768.00 | 3 658.00 | |
262 Other expenses | 13.00 | 13.00 | ||
264 Total operating expenses | 160 139.00 | 157 038.00 | 160 139.00 | |
270 Operating profit | 4 713.00 | -3 065.00 | 4 713.00 | |
290 Exceptional income | 4 167.00 | |||
294 Financial expenses | 1 268.00 | 756.00 | 1 268.00 | |
300 Exceptional expenses | 758.00 | 6 217.00 | 758.00 | |
310 Profit or loss | 2 687.00 | -5 871.00 | 2 687.00 | |
