All the information you need about NAVARON DELAVAL to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2019-01-21 | Public | 2018-09-30 | Simplified |
| 2018-04-05 | Public | 2017-09-30 | Simplified |
| 2017-02-06 | Public | 2016-09-30 | Simplified |
| Name | NAVARON DELAVAL |
| Siren | 512813254 |
| Closing | 2016-09-30 |
| Registry code | 0301 |
| Registration number | 331 |
| Management number | 2009B00176 |
| Activity code | 4779Z |
| Closing date n-1 | 2015-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2017-02-06 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 03300 Cusset |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 120 663.00 | 96 015.00 | 24 648.00 | 120 663.00 |
040 Financial Assets | 115.00 | 115.00 | 115.00 | |
044 Total Fixed Assets | 120 778.00 | 96 015.00 | 24 763.00 | 120 778.00 |
060 Merchandise inventory | 14 417.00 | 14 417.00 | 14 417.00 | |
064 Advances and down payments on orders | ||||
068 Receivables – Trade and related accounts | 764.00 | 764.00 | 764.00 | |
072 Receivables – Other | 2 504.00 | 2 504.00 | 2 504.00 | |
084 Cash | 54 299.00 | 54 299.00 | 54 299.00 | |
092 Prepaid expenses | 7 428.00 | 7 428.00 | 7 428.00 | |
096 Total Current Assets + Prepaid Expenses | 79 412.00 | 79 412.00 | 79 412.00 | |
110 Total Assets | 200 190.00 | 96 015.00 | 104 175.00 | 200 190.00 |
120 Share or Individual Capital | 8 000.00 | |||
126 Legal Reserve | 800.00 | |||
132 Other Reserves | 1 170.00 | |||
136 Profit for the Year | 14 513.00 | |||
142 Total Equity - Total I | 24 482.00 | |||
156 Loans and similar debts | 86.00 | |||
164 Advances and down payments received on current orders | ||||
166 Suppliers and related accounts | 12 581.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 41 719.00 | |||
172 Other debts | 67 025.00 | |||
176 Total debts | 79 692.00 | |||
180 Liabilities Total | 104 175.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 393 391.00 | 395 205.00 | 393 391.00 | |
218 Production of services sold - France | 4 347.00 | 5 324.00 | 4 347.00 | |
230 Other income | 149.00 | |||
232 Total operating income excluding VAT | 397 738.00 | 400 678.00 | 397 738.00 | |
234 Purchases of goods (including customs duties) | 228 974.00 | 230 554.00 | 228 974.00 | |
236 Inventory change (goods) | 8 862.00 | -2 120.00 | 8 862.00 | |
242 Other external expenses | 63 964.00 | 68 811.00 | 63 964.00 | |
243 (including business tax) | 3 278.00 | 3 278.00 | ||
244 Taxes, duties and similar payments | 7 001.00 | 7 074.00 | 7 001.00 | |
250 Staff compensation | 28 500.00 | 48 902.00 | 28 500.00 | |
252 Social security contributions | 11 023.00 | 14 089.00 | 11 023.00 | |
254 Depreciation and amortization | 12 326.00 | 12 634.00 | 12 326.00 | |
262 Other expenses | 22 550.00 | 22 977.00 | 22 550.00 | |
264 Total operating expenses | 383 200.00 | 402 920.00 | 383 200.00 | |
270 Operating profit | 14 538.00 | -2 243.00 | 14 538.00 | |
280 Financial income | 2.00 | 2.00 | 2.00 | |
290 Exceptional income | 5.00 | 75.00 | 5.00 | |
300 Exceptional expenses | 32.00 | 57.00 | 32.00 | |
310 Profit or loss | 14 513.00 | -2 222.00 | 14 513.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 120 778.00 | 120 778.00 | ||
