| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 9 999.00 | | 9 999.00 | 9 999.00 |
CF Cash and cash equivalents | 4 190.00 | | 4 190.00 | 4 190.00 |
CJ TOTAL (II) | 4 190.00 | | 4 190.00 | 4 190.00 |
CO Grand total (0 to V) | 14 189.00 | | 14 189.00 | 14 189.00 |
CU Other investments | 9 999.00 | | 9 999.00 | 9 999.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | | | 10 000.00 |
DH Retained earnings | -145 739.00 | | | -145 739.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -251 846.00 | | | -251 846.00 |
DL TOTAL (I) | -387 584.00 | | | -387 584.00 |
DU Loans and Debts from Credit Institutions (3) | 17.00 | | | 17.00 |
DV Miscellaneous Loans and Financial Debts (4) | 392 556.00 | | | 392 556.00 |
DX Trade payables and related accounts | 9 200.00 | | | 9 200.00 |
EC TOTAL (IV) | 401 773.00 | | | 401 773.00 |
EE Grand total (I to V) | 14 189.00 | | | 14 189.00 |
EG Accrued income and payables due within one year | 401 773.00 | | | 401 773.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 17.00 | | | 17.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 7 270.00 | |
FX Taxes, duties, and similar payments | | | 94.00 | |
GF Total Operating Expenses (II) | | | 7 364.00 | |
GG - OPERATING RESULT (I - II) | | | -7 364.00 | |
GR Interest and similar expenses | | | 244 482.00 | |
GU Total financial expenses (VI) | | | 244 482.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -244 482.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -251 846.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 251 846.00 | | | 251 846.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -251 846.00 | | | -251 846.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 392 556.00 | 392 556.00 | | 392 556.00 |
8B Suppliers and Related Accounts | 9 200.00 | 9 200.00 | | 9 200.00 |
UT Other financial assets | 9 999.00 | 9 999.00 | | 9 999.00 |
UX Other trade receivables | 4 190.00 | | | 4 190.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 14 189.00 | 14 189.00 | | 14 189.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 401 779.00 | 401 779.00 | | 401 779.00 |
