Grow your business safely with CERCEAU Olivier

All the information you need about CERCEAU Olivier to develop and secure your business in France

C HOME > CORPORATES > CERCEAU Olivier > BALANCE SHEET ( 2017-02-13)

THE LIST OF BALANCE SHEET : CERCEAU Olivier

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2017-02-13 Public 2014-12-31 Simplified
NameCERCEAU Olivier
Siren400626115
Closing2014-12-31
Registry code 3303
Registration number 552
Management number2013B00247
Activity code 0142Z
Closing date n-11901-01-01
Duration Fiscal year 12
Duration Fiscal year n-100
Filing date2017-02-13
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address33220 SAINT-ANDRE-ET-APPELLES
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
014 Intangible Assets - Other 27.00 27.00 27.00
028 Tangible Assets 478 844.00 190 707.00 288 137.00 478 844.00
040 Financial Assets 510.00 510.00 510.00
044 Total Fixed Assets 479 381.00 190 707.00 288 674.00 479 381.00
050 Raw materials, supplies, in progress 187.00 187.00 187.00
068 Receivables – Trade and related accounts 19 543.00 19 543.00 19 543.00
072 Receivables – Other 723.00 723.00 723.00
080 Sellable securities 222.00 222.00 222.00
092 Prepaid expenses 4 768.00 4 768.00 4 768.00
096 Total Current Assets + Prepaid Expenses 25 443.00 25 443.00 25 443.00
110 Total Assets 504 825.00 190 707.00 314 118.00 504 825.00
120 Share or Individual Capital 7 622.00
132 Other Reserves 27.00
134 Retained Earnings 25 456.00
136 Profit for the Year -12 188.00
140 Regulated Provisions 22 977.00
142 Total Equity - Total I 43 895.00
156 Loans and similar debts 131 036.00
166 Suppliers and related accounts 9 814.00
169 Other debts including current accounts of partners for fiscal year N 122 644.00
172 Other debts 129 373.00
176 Total debts 270 223.00
180 Liabilities Total 314 118.00
182 Cost of fixed assets acquired or created during the financial year 3 596.00
184 Selling price excluding VAT of fixed assets sold during the financial year 15 000.00
195 Of which payables due in more than one year 100 832.00
2 - Income statementAmount year NAmount year N-1
214 Production of goods sold - France 32 832.00 32 832.00
218 Production of services sold - France 80 795.00 80 795.00
222 Inventory production -397.00 -397.00
226 Operating subsidies received 4 711.00 4 711.00
230 Other income 533.00 533.00
232 Total operating income excluding VAT 118 475.00 118 475.00
238 Purchases of raw materials and other supplies (including royalties 31 068.00 31 068.00
240 Inventory changes (raw materials and supplies) 770.00 770.00
242 Other external expenses 33 790.00 33 790.00
244 Taxes, duties and similar payments 1 223.00 1 223.00
250 Staff compensation 5 003.00 5 003.00
252 Social security contributions 210.00 210.00
254 Depreciation and amortization 56 187.00 56 187.00
262 Other expenses 42.00 42.00
264 Total operating expenses 128 291.00 128 291.00
270 Operating profit -9 816.00 -9 816.00
280 Financial income 11.00 11.00
290 Exceptional income 15 549.00 15 549.00
294 Financial expenses 5 887.00 5 887.00
300 Exceptional expenses 12 045.00 12 045.00
310 Profit or loss -12 188.00 -12 188.00

all companies in France

Complete and comprehensive database.