All the information you need about AURPHELYA to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-02-16 | Public | 2021-09-30 | Simplified |
| 2020-01-28 | Public | 2019-09-30 | Simplified |
| 2019-03-08 | Public | 2018-09-30 | Simplified |
| 2018-09-28 | Public | 2017-09-30 | Simplified |
| 2017-02-16 | Public | 2016-09-30 | Simplified |
| Name | AURPHELYA |
| Siren | 451316491 |
| Closing | 2016-09-30 |
| Registry code | 6303 |
| Registration number | 1086 |
| Management number | 2004B00005 |
| Activity code | 4776Z |
| Closing date n-1 | 2015-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2017-02-16 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 63000 Clermont-Ferrand |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 93 700.00 | 93 700.00 | 93 700.00 | |
028 Tangible Assets | 12 122.00 | 7 190.00 | 4 931.00 | 12 122.00 |
040 Financial Assets | 2 533.00 | 2 533.00 | 2 533.00 | |
044 Total Fixed Assets | 108 354.00 | 7 190.00 | 101 164.00 | 108 354.00 |
060 Merchandise inventory | 4 937.00 | 4 937.00 | 4 937.00 | |
072 Receivables – Other | 4 382.00 | 4 382.00 | 4 382.00 | |
084 Cash | 558.00 | 558.00 | 558.00 | |
096 Total Current Assets + Prepaid Expenses | 9 876.00 | 9 876.00 | 9 876.00 | |
110 Total Assets | 118 230.00 | 7 190.00 | 111 040.00 | 118 230.00 |
120 Share or Individual Capital | 8 000.00 | |||
126 Legal Reserve | 800.00 | |||
132 Other Reserves | 45 291.00 | |||
136 Profit for the Year | -13 836.00 | |||
142 Total Equity - Total I | 40 255.00 | |||
156 Loans and similar debts | 34 411.00 | |||
166 Suppliers and related accounts | 24 514.00 | |||
172 Other debts | 11 860.00 | |||
176 Total debts | 70 785.00 | |||
180 Liabilities Total | 111 040.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 154 480.00 | 143 494.00 | 154 480.00 | |
218 Production of services sold - France | 607.00 | 785.00 | 607.00 | |
232 Total operating income excluding VAT | 155 087.00 | 144 279.00 | 155 087.00 | |
234 Purchases of goods (including customs duties) | 68 540.00 | 66 416.00 | 68 540.00 | |
236 Inventory change (goods) | 161.00 | 1 792.00 | 161.00 | |
242 Other external expenses | 37 419.00 | 31 457.00 | 37 419.00 | |
244 Taxes, duties and similar payments | 1 962.00 | 1 892.00 | 1 962.00 | |
250 Staff compensation | 43 903.00 | 17 390.00 | 43 903.00 | |
252 Social security contributions | 16 596.00 | 9 255.00 | 16 596.00 | |
254 Depreciation and amortization | 990.00 | 1 166.00 | 990.00 | |
264 Total operating expenses | 169 572.00 | 129 370.00 | 169 572.00 | |
270 Operating profit | -14 485.00 | 14 909.00 | -14 485.00 | |
290 Exceptional income | 2 849.00 | 172.00 | 2 849.00 | |
294 Financial expenses | 2 730.00 | 2 920.00 | 2 730.00 | |
300 Exceptional expenses | 208.00 | 534.00 | 208.00 | |
306 Income tax's | -739.00 | -513.00 | -739.00 | |
310 Profit or loss | -13 836.00 | 12 140.00 | -13 836.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 108 354.00 | 108 354.00 | ||
