| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 831 418.00 | | 831 418.00 | 831 418.00 |
CO Grand total (0 to V) | 831 418.00 | | 831 418.00 | 831 418.00 |
CU Other investments | 831 418.00 | | 831 418.00 | 831 418.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 820 000.00 | | | 820 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 161.00 | | | -4 161.00 |
DK Regulated provisions | 284.00 | | | 284.00 |
DL TOTAL (I) | 816 123.00 | | | 816 123.00 |
DV Miscellaneous Loans and Financial Debts (4) | 12 295.00 | | | 12 295.00 |
DX Trade payables and related accounts | 3 000.00 | | | 3 000.00 |
EC TOTAL (IV) | 15 295.00 | | | 15 295.00 |
EE Grand total (I to V) | 831 418.00 | | | 831 418.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 595.00 | |
FX Taxes, duties, and similar payments | | | 25.00 | |
GF Total Operating Expenses (II) | | | 3 620.00 | |
GG - OPERATING RESULT (I - II) | | | -3 620.00 | |
GR Interest and similar expenses | | | 258.00 | |
GU Total financial expenses (VI) | | | 258.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -258.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 877.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HG Exceptional depreciation and provisions | 284.00 | | | 284.00 |
HH Total exceptional expenses (VIII) | 284.00 | | | 284.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -284.00 | | | -284.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 161.00 | | | 4 161.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 161.00 | | | -4 161.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
3X Extraordinary depreciation | | | | |
3Z Total regulated provisions | | 284.00 | | |
7C Grand total | | 284.00 | | |
UJ - Exceptional | | 284.00 | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 000.00 | 3 000.00 | | 3 000.00 |
8K Other liabilities (including liabilities related to repo transactions) | 12 295.00 | 12 295.00 | | 12 295.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 15 295.00 | 15 295.00 | | 15 295.00 |
