| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AV Fixed assets in progress | 41 862.00 | | 41 862.00 | 41 862.00 |
BJ TOTAL (I) | 41 862.00 | | 41 862.00 | 41 862.00 |
BZ Other receivables | 8 467.00 | | 8 467.00 | 8 467.00 |
CF Cash and cash equivalents | 25 626.00 | | 25 626.00 | 25 626.00 |
CJ TOTAL (II) | 34 093.00 | | 34 093.00 | 34 093.00 |
CO Grand total (0 to V) | 75 955.00 | | 75 955.00 | 75 955.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 500.00 | | | 500.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -781.00 | | | -781.00 |
DL TOTAL (I) | -281.00 | | | -281.00 |
DV Miscellaneous Loans and Financial Debts (4) | 37 038.00 | | | 37 038.00 |
DX Trade payables and related accounts | 13 468.00 | | | 13 468.00 |
DY Tax and social security liabilities | 120.00 | | | 120.00 |
EA Other liabilities | 25 610.00 | | | 25 610.00 |
EC TOTAL (IV) | 76 236.00 | | | 76 236.00 |
EE Grand total (I to V) | 75 955.00 | | | 75 955.00 |
EG Accrued income and payables due within one year | 76 236.00 | | | 76 236.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 661.00 | |
GF Total Operating Expenses (II) | | | 661.00 | |
GG - OPERATING RESULT (I - II) | | | -661.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -661.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | 120.00 | | | 120.00 |
HH Total exceptional expenses (VIII) | 120.00 | | | 120.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -120.00 | | | -120.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 781.00 | | | 781.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -781.00 | | | -781.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | 41 862.00 | | |
I4 DECREASES Grand Total | | | 41 862.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 41 862.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | | 41 862.00 | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 13 468.00 | 13 468.00 | | 13 468.00 |
8K Other liabilities (including liabilities related to repo transactions) | 25 610.00 | 25 610.00 | | 25 610.00 |
VB VAT | 8 467.00 | | | 8 467.00 |
VI Group and Associates | 37 038.00 | 37 038.00 | | 37 038.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 8 467.00 | 8 467.00 | | 8 467.00 |
VW VAT | 120.00 | 120.00 | | 120.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 76 236.00 | 76 236.00 | | 76 236.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 496.00 | | | 496.00 |
ST Other accounts | 165.00 | | | 165.00 |
YZ Total deductible VAT on goods and services | 8 467.00 | | | 8 467.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 661.00 | | | 661.00 |
