| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 44 060.00 | | 44 060.00 | 44 060.00 |
CF Cash and cash equivalents | 28 000.00 | | 28 000.00 | 28 000.00 |
CJ TOTAL (II) | 28 000.00 | | 28 000.00 | 28 000.00 |
CO Grand total (0 to V) | 72 060.00 | | 72 060.00 | 72 060.00 |
CU Other investments | 44 060.00 | | 44 060.00 | 44 060.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 25 000.00 | | | 25 000.00 |
DD Legal reserve (1) | 1 755.00 | | | 1 755.00 |
DG Other reserves | -9 044.00 | | | -9 044.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -5 016.00 | | | -5 016.00 |
DL TOTAL (I) | 12 695.00 | | | 12 695.00 |
DU Loans and Debts from Credit Institutions (3) | 27 624.00 | | | 27 624.00 |
DV Miscellaneous Loans and Financial Debts (4) | 28 118.00 | | | 28 118.00 |
DX Trade payables and related accounts | 3 575.00 | | | 3 575.00 |
DY Tax and social security liabilities | 50.00 | | | 50.00 |
EC TOTAL (IV) | 59 365.00 | | | 59 365.00 |
EE Grand total (I to V) | 72 060.00 | | | 72 060.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 27 624.00 | | | 27 624.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 1 566.00 | |
FR Total operating income (I) | | | 1 566.00 | |
FW Other purchases and external expenses | | | 5 887.00 | |
FX Taxes, duties, and similar payments | | | 75.00 | |
GF Total Operating Expenses (II) | | | 5 962.00 | |
GG - OPERATING RESULT (I - II) | | | -4 395.00 | |
GR Interest and similar expenses | | | 621.00 | |
GU Total financial expenses (VI) | | | 621.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -621.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -5 016.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 1 566.00 | | | 1 566.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 6 583.00 | | | 6 583.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -5 016.00 | | | -5 016.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 44 060.00 | | | 44 060.00 |
I3 DECREASES Total Financial Fixed Assets | | | 44 060.00 | |
I4 DECREASES Grand Total | | | 44 060.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 44 060.00 | | | 44 060.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 116.00 | 116.00 | | 116.00 |
8B Suppliers and Related Accounts | 3 575.00 | 3 575.00 | | 3 575.00 |
VG Loans with a maturity of up to one year at origin | 27 624.00 | 27 624.00 | | 27 624.00 |
VI Group and Associates | 28 000.00 | 28 000.00 | | 28 000.00 |
VQ Other Taxes, Duties, and Similar Debts | 50.00 | 50.00 | | 50.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 59 365.00 | 59 365.00 | | 59 365.00 |
