| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 50.00 | | 50.00 | 50.00 |
BJ TOTAL (I) | 210.00 | | 210.00 | 210.00 |
BZ Other receivables | 36 349.00 | | 36 349.00 | 36 349.00 |
CF Cash and cash equivalents | 922.00 | | 922.00 | 922.00 |
CJ TOTAL (II) | 37 270.00 | | 37 270.00 | 37 270.00 |
CO Grand total (0 to V) | 37 480.00 | | 37 480.00 | 37 480.00 |
CU Other investments | 160.00 | | 160.00 | 160.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100.00 | | | 100.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 684.00 | | | -1 684.00 |
DL TOTAL (I) | -1 584.00 | | | -1 584.00 |
DV Miscellaneous Loans and Financial Debts (4) | 38 259.00 | | | 38 259.00 |
DX Trade payables and related accounts | 806.00 | | | 806.00 |
EC TOTAL (IV) | 39 064.00 | | | 39 064.00 |
EE Grand total (I to V) | 37 480.00 | | | 37 480.00 |
EG Accrued income and payables due within one year | 39 064.00 | | | 39 064.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 494.00 | |
FX Taxes, duties, and similar payments | | | 200.00 | |
GF Total Operating Expenses (II) | | | 1 694.00 | |
GG - OPERATING RESULT (I - II) | | | -1 694.00 | |
GL Other interest and similar income | | | 1.00 | |
GP Total financial income (V) | | | 1.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 1.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 694.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 10.00 | | | 10.00 |
HD Total exceptional income (VII) | 10.00 | | | 10.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 10.00 | | | 10.00 |
HL TOTAL REVENUE (I + III + V + VII) | 11.00 | | | 11.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 694.00 | | | 1 694.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 684.00 | | | -1 684.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 450.00 | |
I3 DECREASES Total Financial Fixed Assets | | 240.00 | 210.00 | |
I4 DECREASES Grand Total | | 240.00 | 210.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 450.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 806.00 | 806.00 | | 806.00 |
VB VAT | 249.00 | | | 249.00 |
VC Group and associates | 36 000.00 | | | 36 000.00 |
VI Group and Associates | 38 259.00 | 38 259.00 | | 38 259.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 100.00 | | | 100.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 36 349.00 | 36 349.00 | | 36 349.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 39 064.00 | 39 064.00 | | 39 064.00 |
