| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 807 048.00 | | 807 048.00 | 807 048.00 |
BZ Other receivables | 1 531.00 | | 1 531.00 | 1 531.00 |
CF Cash and cash equivalents | 2 000.00 | | 2 000.00 | 2 000.00 |
CJ TOTAL (II) | 3 531.00 | | 3 531.00 | 3 531.00 |
CO Grand total (0 to V) | 810 579.00 | | 810 579.00 | 810 579.00 |
CU Other investments | 807 048.00 | | 807 048.00 | 807 048.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 333 000.00 | | | 333 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -6 875.00 | | | -6 875.00 |
DK Regulated provisions | 282.00 | | | 282.00 |
DL TOTAL (I) | 326 407.00 | | | 326 407.00 |
DV Miscellaneous Loans and Financial Debts (4) | 21 024.00 | | | 21 024.00 |
DX Trade payables and related accounts | 3 608.00 | | | 3 608.00 |
EA Other liabilities | 459 540.00 | | | 459 540.00 |
EC TOTAL (IV) | 484 172.00 | | | 484 172.00 |
EE Grand total (I to V) | 810 579.00 | | | 810 579.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 6 563.00 | |
GF Total Operating Expenses (II) | | | 6 571.00 | |
GG - OPERATING RESULT (I - II) | | | -6 571.00 | |
GR Interest and similar expenses | | | 21.00 | |
GU Total financial expenses (VI) | | | 21.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -21.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -6 593.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HG Exceptional depreciation and provisions | 282.00 | | | 282.00 |
HH Total exceptional expenses (VIII) | 282.00 | | | 282.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -282.00 | | | -282.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 6 875.00 | | | 6 875.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -6 875.00 | | | -6 875.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
I3 DECREASES Total Financial Fixed Assets | | | 807 048.00 | |
I4 DECREASES Grand Total | | | 807 048.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 608.00 | 3 608.00 | | 3 608.00 |
8K Other liabilities (including liabilities related to repo transactions) | 480 564.00 | 480 564.00 | | 480 564.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 531.00 | 1 531.00 | | 1 531.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 484 172.00 | 484 172.00 | | 484 172.00 |
