All the information you need about CASARE 04 to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2019-04-23 | Public | 2018-09-30 | Simplified |
| 2018-03-13 | Public | 2017-09-30 | Simplified |
| 2017-03-24 | Public | 2016-09-30 | Simplified |
| Name | CASARE 04 |
| Siren | 488429069 |
| Closing | 2016-09-30 |
| Registry code | 3003 |
| Registration number | B2017/004732 |
| Management number | 2013B01873 |
| Activity code | 1071C |
| Closing date n-1 | 2015-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2017-03-24 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 30820 CAVEIRAC |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 480 000.00 | 480 000.00 | 480 000.00 | |
028 Tangible Assets | 95 365.00 | 46 148.00 | 49 217.00 | 95 365.00 |
040 Financial Assets | 7 240.00 | 7 240.00 | 7 240.00 | |
044 Total Fixed Assets | 582 606.00 | 46 148.00 | 536 457.00 | 582 606.00 |
050 Raw materials, supplies, in progress | 35 483.00 | 35 483.00 | 35 483.00 | |
060 Merchandise inventory | 150.00 | 150.00 | 150.00 | |
072 Receivables – Other | 35 310.00 | 35 310.00 | 35 310.00 | |
084 Cash | 221 085.00 | 221 085.00 | 221 085.00 | |
092 Prepaid expenses | 1 946.00 | 1 946.00 | 1 946.00 | |
096 Total Current Assets + Prepaid Expenses | 293 974.00 | 293 974.00 | 293 974.00 | |
110 Total Assets | 876 580.00 | 46 148.00 | 830 431.00 | 876 580.00 |
120 Share or Individual Capital | 150 000.00 | |||
126 Legal Reserve | 3 505.00 | |||
132 Other Reserves | 140 098.00 | |||
134 Retained Earnings | 57 088.00 | |||
136 Profit for the Year | 102 432.00 | |||
142 Total Equity - Total I | 453 122.00 | |||
156 Loans and similar debts | 270 558.00 | |||
166 Suppliers and related accounts | 29 032.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 7 175.00 | |||
172 Other debts | 77 720.00 | |||
176 Total debts | 377 309.00 | |||
180 Liabilities Total | 830 431.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 31 079.00 | |||
195 Of which payables due in more than one year | 209 635.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 31 579.00 | 30 908.00 | 31 579.00 | |
214 Production of goods sold - France | 792 919.00 | 773 881.00 | 792 919.00 | |
218 Production of services sold - France | 1 095.00 | 1 052.00 | 1 095.00 | |
230 Other income | 20 941.00 | 10 194.00 | 20 941.00 | |
232 Total operating income excluding VAT | 846 534.00 | 816 035.00 | 846 534.00 | |
234 Purchases of goods (including customs duties) | 7 667.00 | 9 930.00 | 7 667.00 | |
236 Inventory change (goods) | 94.00 | -51.00 | 94.00 | |
238 Purchases of raw materials and other supplies (including royalties | 237 288.00 | 216 322.00 | 237 288.00 | |
240 Inventory changes (raw materials and supplies) | -9 231.00 | -5 599.00 | -9 231.00 | |
242 Other external expenses | 140 242.00 | 147 269.00 | 140 242.00 | |
244 Taxes, duties and similar payments | 5 352.00 | 5 802.00 | 5 352.00 | |
250 Staff compensation | 240 759.00 | 245 460.00 | 240 759.00 | |
252 Social security contributions | 48 752.00 | 48 794.00 | 48 752.00 | |
254 Depreciation and amortization | 18 868.00 | 14 651.00 | 18 868.00 | |
262 Other expenses | 20 192.00 | 16.00 | 20 192.00 | |
264 Total operating expenses | 709 983.00 | 682 595.00 | 709 983.00 | |
270 Operating profit | 136 551.00 | 133 439.00 | 136 551.00 | |
290 Exceptional income | 28.00 | |||
294 Financial expenses | 8 784.00 | 10 483.00 | 8 784.00 | |
300 Exceptional expenses | 14 865.00 | |||
306 Income tax's | 25 335.00 | 20 219.00 | 25 335.00 | |
310 Profit or loss | 102 432.00 | 87 900.00 | 102 432.00 | |
