| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 429.00 | | 429.00 | 429.00 |
BJ TOTAL (I) | 429.00 | | 429.00 | 429.00 |
BZ Other receivables | 429.00 | | 429.00 | 429.00 |
CF Cash and cash equivalents | 760.00 | | 760.00 | 760.00 |
CJ TOTAL (II) | 1 189.00 | | 1 189.00 | 1 189.00 |
CO Grand total (0 to V) | 1 618.00 | | 1 618.00 | 1 618.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 500.00 | | | 500.00 |
DH Retained earnings | -1 329.00 | | | -1 329.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 329.00 | | | -1 329.00 |
DL TOTAL (I) | -829.00 | | | -829.00 |
DX Trade payables and related accounts | 2 063.00 | | | 2 063.00 |
EA Other liabilities | 384.00 | | | 384.00 |
EC TOTAL (IV) | 2 447.00 | | | 2 447.00 |
EE Grand total (I to V) | 1 618.00 | | | 1 618.00 |
EG Accrued income and payables due within one year | 2 447.00 | | | 2 447.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 4 830.00 | | 4 830.00 | 4 830.00 |
FJ Net sales | 4 830.00 | | 4 830.00 | 4 830.00 |
FQ Other income | | | 1.00 | |
FR Total operating income (I) | | | 4 830.00 | |
FU Purchases of raw materials and other supplies | | | 104.00 | |
FW Other purchases and external expenses | | | 6 040.00 | |
FX Taxes, duties, and similar payments | | | 15.00 | |
GF Total Operating Expenses (II) | | | 6 158.00 | |
GG - OPERATING RESULT (I - II) | | | -1 328.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 328.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 73.00 | | | 73.00 |
HD Total exceptional income (VII) | 73.00 | | | 73.00 |
HE Exceptional expenses on management operations | 1.00 | | | 1.00 |
HH Total exceptional expenses (VIII) | 1.00 | | | 1.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -1.00 | | | -1.00 |
HL TOTAL REVENUE (I + III + V + VII) | 4 830.00 | | | 4 830.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 6 159.00 | | | 6 159.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 329.00 | | | -1 329.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 429.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 429.00 | |
I4 DECREASES Grand Total | | | 429.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 429.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 063.00 | 2 063.00 | | 2 063.00 |
8K Other liabilities (including liabilities related to repo transactions) | 384.00 | 384.00 | | 384.00 |
UT Other financial assets | 429.00 | | | 429.00 |
VB VAT | 429.00 | | | 429.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 858.00 | 429.00 | 429.00 | 858.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 447.00 | 2 447.00 | | 2 447.00 |
