All the information you need about PIXIE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2018-12-26 | Public | 2017-12-31 | Simplified |
| 2018-03-21 | Public | 2016-12-31 | Simplified |
| 2017-03-31 | Public | 2015-12-31 | Simplified |
| Name | PIXIE |
| Siren | 539448316 |
| Closing | 2015-12-31 |
| Registry code | 8401 |
| Registration number | 2580 |
| Management number | 2012B00176 |
| Activity code | 5610A |
| Closing date n-1 | 2014-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2017-03-31 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 84120 Pertuis |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 300 000.00 | 300 000.00 | 300 000.00 | |
014 Intangible Assets - Other | 22 593.00 | 14 893.00 | 7 700.00 | 22 593.00 |
028 Tangible Assets | 17 586.00 | 6 108.00 | 11 478.00 | 17 586.00 |
040 Financial Assets | 5 000.00 | 5 000.00 | 5 000.00 | |
044 Total Fixed Assets | 345 178.00 | 21 001.00 | 324 177.00 | 345 178.00 |
060 Merchandise inventory | 723.00 | 723.00 | 723.00 | |
072 Receivables – Other | 4 950.00 | 4 950.00 | 4 950.00 | |
084 Cash | 21 332.00 | 21 332.00 | 21 332.00 | |
096 Total Current Assets + Prepaid Expenses | 27 006.00 | 27 006.00 | 27 006.00 | |
110 Total Assets | 372 184.00 | 21 001.00 | 351 183.00 | 372 184.00 |
120 Share or Individual Capital | 10 000.00 | |||
126 Legal Reserve | 1 000.00 | |||
132 Other Reserves | 18 166.00 | |||
136 Profit for the Year | 35 502.00 | |||
142 Total Equity - Total I | 64 668.00 | |||
156 Loans and similar debts | 130 081.00 | |||
166 Suppliers and related accounts | 38 353.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 74 605.00 | |||
172 Other debts | 118 081.00 | |||
176 Total debts | 286 516.00 | |||
180 Liabilities Total | 351 183.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 1 159.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 221 796.00 | 200 054.00 | 221 796.00 | |
230 Other income | 613.00 | |||
232 Total operating income excluding VAT | 221 796.00 | 200 666.00 | 221 796.00 | |
234 Purchases of goods (including customs duties) | 78 801.00 | 75 706.00 | 78 801.00 | |
236 Inventory change (goods) | 4 248.00 | 1 903.00 | 4 248.00 | |
242 Other external expenses | 75 238.00 | 69 061.00 | 75 238.00 | |
243 (including business tax) | 168.00 | 168.00 | ||
244 Taxes, duties and similar payments | 7 103.00 | 5 215.00 | 7 103.00 | |
250 Staff compensation | 416.00 | 39 074.00 | 416.00 | |
252 Social security contributions | 985.00 | 9 339.00 | 985.00 | |
254 Depreciation and amortization | 5 572.00 | 5 415.00 | 5 572.00 | |
262 Other expenses | 824.00 | 946.00 | 824.00 | |
264 Total operating expenses | 173 187.00 | 206 658.00 | 173 187.00 | |
270 Operating profit | 48 609.00 | -5 992.00 | 48 609.00 | |
290 Exceptional income | 20 000.00 | |||
294 Financial expenses | 5 839.00 | 7 668.00 | 5 839.00 | |
300 Exceptional expenses | 1 717.00 | |||
306 Income tax's | 7 268.00 | 554.00 | 7 268.00 | |
310 Profit or loss | 35 502.00 | 4 069.00 | 35 502.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
452 INCREASES Tangible Assets – General Installations, Miscellaneous Fixtures | 1 159.00 | 1 159.00 | ||
490 Total Fixed Assets (Gross Value) | 344 019.00 | 344 019.00 | ||
492 Total Fixed Assets (Increases) | 1 159.00 | 1 159.00 | ||
