| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AV Fixed assets in progress | 23 837.00 | | 23 837.00 | 23 837.00 |
BJ TOTAL (I) | 23 837.00 | | 23 837.00 | 23 837.00 |
BZ Other receivables | 6 414.00 | | 6 414.00 | 6 414.00 |
CF Cash and cash equivalents | 10 000.00 | | 10 000.00 | 10 000.00 |
CJ TOTAL (II) | 16 414.00 | | 16 414.00 | 16 414.00 |
CO Grand total (0 to V) | 40 251.00 | | 40 251.00 | 40 251.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | 10 000.00 | | 10 000.00 |
DH Retained earnings | -7 674.00 | 1.00 | | -7 674.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -8 188.00 | -7 675.00 | | -8 188.00 |
DL TOTAL (I) | -5 862.00 | 2 326.00 | | -5 862.00 |
DV Miscellaneous Loans and Financial Debts (4) | 46 113.00 | 36 798.00 | | 46 113.00 |
EC TOTAL (IV) | 46 113.00 | 36 798.00 | | 46 113.00 |
EE Grand total (I to V) | 40 251.00 | 39 124.00 | | 40 251.00 |
EG Accrued income and payables due within one year | 46 113.00 | 36 798.00 | | 46 113.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 1.00 | |
FR Total operating income (I) | | | 1.00 | |
FW Other purchases and external expenses | | | 8 154.00 | |
FX Taxes, duties, and similar payments | | | 34.00 | |
GE Other Expenses | | | 1.00 | |
GF Total Operating Expenses (II) | | | 8 189.00 | |
GG - OPERATING RESULT (I - II) | | | -8 188.00 | |
GQ Financial allocations to depreciation and provisions | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -8 188.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 1.00 | | | 1.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 8 189.00 | 7 676.00 | | 8 189.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -8 188.00 | -7 675.00 | | -8 188.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 23 837.00 | | | 23 837.00 |
I4 DECREASES Grand Total | | | 23 837.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 23 837.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 23 837.00 | | | 23 837.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VB VAT | 6 414.00 | | | 6 414.00 |
VI Group and Associates | 46 113.00 | 46 113.00 | | 46 113.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 6 414.00 | 6 414.00 | | 6 414.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 46 113.00 | 46 113.00 | | 46 113.00 |
