| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 642.00 | | 642.00 | 642.00 |
CF Cash and cash equivalents | 135 773.00 | | 135 773.00 | 135 773.00 |
CJ TOTAL (II) | 136 415.00 | | 136 415.00 | 136 415.00 |
CO Grand total (0 to V) | 136 415.00 | | 136 415.00 | 136 415.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 8 000.00 | | | 8 000.00 |
DD Legal reserve (1) | 800.00 | | | 800.00 |
DG Other reserves | 125 155.00 | | | 125 155.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -10 128.00 | | | -10 128.00 |
DL TOTAL (I) | 123 826.00 | | | 123 826.00 |
DV Miscellaneous Loans and Financial Debts (4) | 2 169.00 | | | 2 169.00 |
DX Trade payables and related accounts | 9 522.00 | | | 9 522.00 |
EA Other liabilities | 896.00 | | | 896.00 |
EC TOTAL (IV) | 12 588.00 | | | 12 588.00 |
EE Grand total (I to V) | 136 415.00 | | | 136 415.00 |
EG Accrued income and payables due within one year | 12 588.00 | | | 12 588.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 8 501.00 | |
FX Taxes, duties, and similar payments | | | 1 467.00 | |
FZ Social Security Contributions | | | 744.00 | |
GF Total Operating Expenses (II) | | | 10 712.00 | |
GG - OPERATING RESULT (I - II) | | | -10 712.00 | |
GL Other interest and similar income | | | 670.00 | |
GP Total financial income (V) | | | 670.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 670.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -10 042.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
A2 TOTAL ASSETS | 744.00 | | | 744.00 |
HE Exceptional expenses on management operations | 86.00 | | | 86.00 |
HH Total exceptional expenses (VIII) | 86.00 | | | 86.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -86.00 | | | -86.00 |
HL TOTAL REVENUE (I + III + V + VII) | 670.00 | | | 670.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 10 799.00 | | | 10 799.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -10 128.00 | | | -10 128.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 9 522.00 | 9 522.00 | | 9 522.00 |
8K Other liabilities (including liabilities related to repo transactions) | 896.00 | 896.00 | | 896.00 |
VI Group and Associates | 2 169.00 | 2 169.00 | | 2 169.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 642.00 | | | 642.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 642.00 | 642.00 | | 642.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 12 588.00 | 12 588.00 | | 12 588.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 2 897.00 | | | 2 897.00 |
ST Other accounts | 5 604.00 | | | 5 604.00 |
YW Business tax | 1 467.00 | | | 1 467.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 1 467.00 | | | 1 467.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 8 501.00 | | | 8 501.00 |
