| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AB Establishment Expenses | 1 033.00 | 141.00 | 892.00 | 1 033.00 |
BJ TOTAL (I) | 1 033.00 | 141.00 | 892.00 | 1 033.00 |
BZ Other receivables | 8.00 | | 8.00 | 8.00 |
CF Cash and cash equivalents | 1 000.00 | | 1 000.00 | 1 000.00 |
CJ TOTAL (II) | 1 008.00 | | 1 008.00 | 1 008.00 |
CO Grand total (0 to V) | 2 041.00 | 141.00 | 1 901.00 | 2 041.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
242 Other external expenses | 348.00 | | | 348.00 |
254 Depreciation and amortization | 141.00 | | | 141.00 |
264 Total operating expenses | 489.00 | | | 489.00 |
270 Operating profit | -489.00 | | | -489.00 |
310 Profit or loss | -489.00 | | | -489.00 |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -489.00 | | | -489.00 |
DL TOTAL (I) | 511.00 | | | 511.00 |
DV Miscellaneous Loans and Financial Debts (4) | 261.00 | | | 261.00 |
DX Trade payables and related accounts | 1 128.00 | | | 1 128.00 |
EC TOTAL (IV) | 1 389.00 | | | 1 389.00 |
EE Grand total (I to V) | 1 901.00 | | | 1 901.00 |
EG Accrued income and payables due within one year | 1 389.00 | | | 1 389.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 1 033.00 | |
CZ ACQUISITIONS: Establishment, Development, or Research Expenses | | | 1 033.00 | |
I4 DECREASES Grand Total | | | 1 033.00 | |
IN DECREASES Start-up, development, or research expenses | | | 1 033.00 | |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | | 141.00 | | |
CY DEPRECIATION Start-up, development, or research expenses | | 141.00 | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 128.00 | 1 128.00 | | 1 128.00 |
VI Group and Associates | 261.00 | 261.00 | | 261.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 8.00 | | | 8.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 8.00 | | 8.00 | 8.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 389.00 | 1 389.00 | | 1 389.00 |
