| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 500.00 | | 500.00 | 500.00 |
BZ Other receivables | 65 000.00 | | 65 000.00 | 65 000.00 |
CB Subscribed and called capital, not paid | | 1.00 | | |
CD Marketable securities | | 1.00 | | |
CF Cash and cash equivalents | 1 631.00 | | 1 631.00 | 1 631.00 |
CJ TOTAL (II) | 66 631.00 | | 66 631.00 | 66 631.00 |
CO Grand total (0 to V) | 67 131.00 | | 67 131.00 | 67 131.00 |
CU Other investments | 500.00 | | 500.00 | 500.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 2 000.00 | 2 000.00 | | 2 000.00 |
DH Retained earnings | -3 048.00 | -2 235.00 | | -3 048.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -919.00 | -813.00 | | -919.00 |
DL TOTAL (I) | -1 966.00 | -1 048.00 | | -1 966.00 |
DV Miscellaneous Loans and Financial Debts (4) | 67 897.00 | 66 457.00 | | 67 897.00 |
DX Trade payables and related accounts | 1 200.00 | 1 800.00 | | 1 200.00 |
EC TOTAL (IV) | 69 097.00 | 68 257.00 | | 69 097.00 |
EE Grand total (I to V) | 67 131.00 | 67 209.00 | | 67 131.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 919.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 919.00 | |
GG - OPERATING RESULT (I - II) | | | -919.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -919.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 919.00 | 813.00 | | 919.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -919.00 | -813.00 | | -919.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 500.00 | | | 500.00 |
I3 DECREASES Total Financial Fixed Assets | | | 500.00 | |
I4 DECREASES Grand Total | | | 500.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 500.00 | | | 500.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
3Z Total regulated provisions | 500.00 | | | 500.00 |
5Z Total provisions for risks and expenses | 500.00 | | | 500.00 |
7B Total provisions for depreciation | 500.00 | | | 500.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 200.00 | 1 200.00 | | 1 200.00 |
8K Other liabilities (including liabilities related to repo transactions) | 67 897.00 | 67 897.00 | | 67 897.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 65 000.00 | 65 000.00 | | 65 000.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 69 097.00 | 69 097.00 | | 69 097.00 |
