Grow your business safely with ETSI

All the information you need about ETSI to develop and secure your business in France

E HOME > CORPORATES > ETSI > BALANCE SHEET ( 2017-05-10)

THE LIST OF BALANCE SHEET : ETSI

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2017-05-10 Public 2016-09-30 Complete
NameETSI
Siren520201138
Closing2016-09-30
Registry code 5103
Registration number 2134
Management number2010B00159
Activity code 3320A
Closing date n-12015-09-30
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2017-05-10
Modification01 Annual accounts entered with accounting inconsistencies at document source
Balance sheet typeC : Complete
Currency codeEUR
ConfidentialityPublic
Address51350 Cormontreuil
1 - Assets (balance sheet)Gross amount year NAmortization year NNet year NNet year N-1
AF Concessions, Patents and Similar Rights 149.00 149.00 149.00
AH Goodwill 112 174.00 112 174.00 112 174.00
AP Buildings 36 179.00 18 074.00 18 105.00 36 179.00
AR Technical installations, industrial equipment and tools 107 323.00 97 107.00 10 216.00 107 323.00
AT Other tangible assets 31 706.00 29 221.00 2 485.00 31 706.00
BJ TOTAL (I) 287 531.00 144 551.00 142 980.00 287 531.00
BX Customers and related accounts 203 339.00 203 339.00 203 339.00
BZ Other receivables 34 068.00 34 068.00 34 068.00
CF Cash and cash equivalents 66 458.00 66 458.00 66 458.00
CH Prepaid expenses 516.00 516.00 516.00
CJ TOTAL (II) 321 037.00 321 037.00 321 037.00
CO Grand total (0 to V) 608 568.00 144 551.00 464 017.00 608 568.00
2 - Liabilities (balance sheet)Amount year NAmount year N-1
230 Other income 350.00 582.00 350.00
232 Total operating income excluding VAT 684 804.00 522 295.00 684 804.00
238 Purchases of raw materials and other supplies (including royalties 103 291.00 90 549.00 103 291.00
242 Other external expenses 163 039.00 109 504.00 163 039.00
244 Taxes, duties and similar payments 3 440.00 1 666.00 3 440.00
250 Staff compensation 188 701.00 257 398.00 188 701.00
252 Social security contributions 50 350.00 45 203.00 50 350.00
262 Other expenses 762.00 5.00 762.00
264 Total operating expenses 524 314.00 519 986.00 524 314.00
270 Operating profit 160 490.00 2 309.00 160 490.00
280 Financial income 98.00 31.00 98.00
290 Exceptional income 1 800.00 396.00 1 800.00
294 Financial expenses 6 594.00 6 567.00 6 594.00
300 Exceptional expenses 2 057.00 3 258.00 2 057.00
306 Income tax's 25 379.00 25 379.00
310 Profit or loss 128 358.00 -7 089.00 128 358.00
DA Share or individual capital 112 600.00 150 000.00 112 600.00
DD Legal reserve (1) 700.00 700.00 700.00
DG Other reserves 13 012.00
DH Retained earnings -99.00 -43 422.00 -99.00
DI RESULTS FOR THE YEAR (Profit or Loss) 128 358.00 -7 089.00 128 358.00
DL TOTAL (I) 241 559.00 113 201.00 241 559.00
DU Loans and Debts from Credit Institutions (3) 1 232.00
DX Trade payables and related accounts 79 055.00 26 961.00 79 055.00
DY Tax and social security liabilities 142 161.00 127 910.00 142 161.00
EC TOTAL (IV) 222 458.00 156 702.00 222 458.00
EE Grand total (I to V) 464 017.00 269 903.00 464 017.00

all companies in France

Complete and comprehensive database.