All the information you need about E-REGENERE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2018-09-11 | Public | 2018-01-31 | Simplified |
| 2017-05-10 | Public | 2017-01-31 | Simplified |
| Name | E-REGENERE |
| Siren | 538986191 |
| Closing | 2017-01-31 |
| Registry code | 8501 |
| Registration number | 4193 |
| Management number | 2012B00008 |
| Activity code | 3312Z |
| Closing date n-1 | 2016-01-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2017-05-10 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 85000 LA ROCHE-SUR-YON |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 25 161.00 | 25 161.00 | 25 161.00 | |
044 Total Fixed Assets | 25 161.00 | 25 161.00 | 25 161.00 | |
050 Raw materials, supplies, in progress | 2 135.00 | 2 135.00 | 2 135.00 | |
060 Merchandise inventory | 1 124.00 | 1 124.00 | 1 124.00 | |
068 Receivables – Trade and related accounts | 31 849.00 | 31 849.00 | 31 849.00 | |
072 Receivables – Other | 186.00 | 186.00 | 186.00 | |
084 Cash | 605.00 | 605.00 | 605.00 | |
092 Prepaid expenses | 1 946.00 | 1 946.00 | 1 946.00 | |
096 Total Current Assets + Prepaid Expenses | 37 844.00 | 37 844.00 | 37 844.00 | |
110 Total Assets | 63 004.00 | 25 161.00 | 37 844.00 | 63 004.00 |
120 Share or Individual Capital | 8 000.00 | |||
126 Legal Reserve | 800.00 | |||
132 Other Reserves | 2 721.00 | |||
136 Profit for the Year | 9 396.00 | |||
142 Total Equity - Total I | 20 917.00 | |||
166 Suppliers and related accounts | 8 233.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 553.00 | |||
172 Other debts | 8 694.00 | |||
176 Total debts | 16 927.00 | |||
180 Liabilities Total | 37 844.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 50.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 72 194.00 | 72 194.00 | ||
218 Production of services sold - France | 32 690.00 | 32 690.00 | ||
230 Other income | 4.00 | 4.00 | ||
232 Total operating income excluding VAT | 104 888.00 | 104 888.00 | ||
234 Purchases of goods (including customs duties) | 42 833.00 | 42 833.00 | ||
236 Inventory change (goods) | -887.00 | -887.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 5 595.00 | 5 595.00 | ||
240 Inventory changes (raw materials and supplies) | -769.00 | -769.00 | ||
242 Other external expenses | 15 009.00 | 15 009.00 | ||
243 (including business tax) | 959.00 | 959.00 | ||
244 Taxes, duties and similar payments | 1 240.00 | 1 240.00 | ||
24B (including equipment leasing) | 6.00 | 6.00 | ||
250 Staff compensation | 25 163.00 | 25 163.00 | ||
254 Depreciation and amortization | 5 370.00 | 5 370.00 | ||
262 Other expenses | 85.00 | 85.00 | ||
264 Total operating expenses | 93 638.00 | 93 638.00 | ||
270 Operating profit | 11 250.00 | 11 250.00 | ||
294 Financial expenses | 196.00 | 196.00 | ||
306 Income tax's | 1 658.00 | 1 658.00 | ||
310 Profit or loss | 9 396.00 | 9 396.00 | ||
