| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 108 570.00 | | 108 570.00 | 108 570.00 |
BJ TOTAL (I) | 108 570.00 | | 108 570.00 | 108 570.00 |
BZ Other receivables | 376.00 | | 376.00 | 376.00 |
CF Cash and cash equivalents | 1 009.00 | | 1 009.00 | 1 009.00 |
CJ TOTAL (II) | 1 385.00 | | 1 385.00 | 1 385.00 |
CO Grand total (0 to V) | 109 955.00 | | 109 955.00 | 109 955.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DH Retained earnings | -1 195.00 | | | -1 195.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 752.00 | | | -3 752.00 |
DL TOTAL (I) | -3 947.00 | | | -3 947.00 |
DX Trade payables and related accounts | 840.00 | | | 840.00 |
EA Other liabilities | 113 062.00 | | | 113 062.00 |
EC TOTAL (IV) | 113 902.00 | | | 113 902.00 |
EE Grand total (I to V) | 109 955.00 | | | 109 955.00 |
EG Accrued income and payables due within one year | 840.00 | | | 840.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 980.00 | |
FX Taxes, duties, and similar payments | | | 434.00 | |
GF Total Operating Expenses (II) | | | 2 414.00 | |
GG - OPERATING RESULT (I - II) | | | -2 413.00 | |
GR Interest and similar expenses | | | 1 339.00 | |
GU Total financial expenses (VI) | | | 1 339.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -1 339.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 752.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 753.00 | | | 3 753.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 752.00 | | | -3 752.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 108 570.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 108 570.00 | |
I4 DECREASES Grand Total | | | 108 570.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 108 570.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 840.00 | 840.00 | | 840.00 |
8K Other liabilities (including liabilities related to repo transactions) | 113 062.00 | | | 113 062.00 |
UT Other financial assets | 108 570.00 | | | 108 570.00 |
VB VAT | 376.00 | | | 376.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 108 946.00 | 376.00 | 108 570.00 | 108 946.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 113 902.00 | 840.00 | | 113 902.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 218.00 | | | 218.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 935.00 | | | 935.00 |
ST Other accounts | 1 044.00 | | | 1 044.00 |
YW Business tax | 216.00 | | | 216.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 434.00 | | | 434.00 |
YY Amount of VAT collected | 226.00 | | | 226.00 |
YZ Total deductible VAT on goods and services | 184.00 | | | 184.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 980.00 | | | 1 980.00 |
