| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 325 999.00 | | 325 999.00 | 325 999.00 |
BZ Other receivables | 123.00 | | 123.00 | 123.00 |
CF Cash and cash equivalents | 224.00 | | 224.00 | 224.00 |
CJ TOTAL (II) | 348.00 | | 348.00 | 348.00 |
CO Grand total (0 to V) | 326 347.00 | | 326 347.00 | 326 347.00 |
CU Other investments | 325 999.00 | | 325 999.00 | 325 999.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 285 000.00 | | | 285 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -12 753.00 | | | -12 753.00 |
DL TOTAL (I) | 272 246.00 | | | 272 246.00 |
DU Loans and Debts from Credit Institutions (3) | 80.00 | | | 80.00 |
DV Miscellaneous Loans and Financial Debts (4) | 53 865.00 | | | 53 865.00 |
DY Tax and social security liabilities | 154.00 | | | 154.00 |
EC TOTAL (IV) | 54 100.00 | | | 54 100.00 |
EE Grand total (I to V) | 326 347.00 | | | 326 347.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 11 430.00 | |
FX Taxes, duties, and similar payments | | | 341.00 | |
GF Total Operating Expenses (II) | | | 11 771.00 | |
GG - OPERATING RESULT (I - II) | | | -11 771.00 | |
GR Interest and similar expenses | | | 981.00 | |
GU Total financial expenses (VI) | | | 981.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -981.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -12 753.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 12 753.00 | | | 12 753.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -12 753.00 | | | -12 753.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 325 999.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 325 999.00 | |
I4 DECREASES Grand Total | | | 325 999.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 325 999.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VB VAT | 124.00 | | | 124.00 |
VH Loans with a maturity of more than one year at origin | 81.00 | 81.00 | | 81.00 |
VI Group and Associates | 53 865.00 | 53 865.00 | | 53 865.00 |
VQ Other Taxes, Duties, and Similar Debts | 154.00 | 154.00 | | 154.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 124.00 | 124.00 | | 124.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 54 100.00 | 54 100.00 | | 54 100.00 |
