| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | | 201 233.00 | -201 233.00 | |
BJ TOTAL (I) | 201 233.00 | 201 233.00 | | 201 233.00 |
BZ Other receivables | | | | |
CF Cash and cash equivalents | 139.00 | | 139.00 | 139.00 |
CJ TOTAL (II) | 139.00 | | 139.00 | 139.00 |
CO Grand total (0 to V) | 201 371.00 | 201 233.00 | 139.00 | 201 371.00 |
CU Other investments | 201 233.00 | | 201 233.00 | 201 233.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 38 125.00 | 38 125.00 | | 38 125.00 |
DD Legal reserve (1) | 3 813.00 | 3 813.00 | | 3 813.00 |
DG Other reserves | 131 543.00 | 131 543.00 | | 131 543.00 |
DH Retained earnings | -268 747.00 | -265 480.00 | | -268 747.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 586.00 | -3 267.00 | | -3 586.00 |
DL TOTAL (I) | -98 851.00 | -95 266.00 | | -98 851.00 |
DU Loans and Debts from Credit Institutions (3) | 85.00 | 66.00 | | 85.00 |
DV Miscellaneous Loans and Financial Debts (4) | 98 905.00 | 97 142.00 | | 98 905.00 |
DX Trade payables and related accounts | | 219.00 | | |
EC TOTAL (IV) | 98 990.00 | 97 427.00 | | 98 990.00 |
EE Grand total (I to V) | 139.00 | 2 162.00 | | 139.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 612.00 | |
GF Total Operating Expenses (II) | | | 2 612.00 | |
GG - OPERATING RESULT (I - II) | | | -2 612.00 | |
GL Other interest and similar income | | | 1.00 | |
GP Total financial income (V) | | | 1.00 | |
GR Interest and similar expenses | | | 974.00 | |
GU Total financial expenses (VI) | | | 974.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -974.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 586.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 1.00 | 2.00 | | 1.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 586.00 | 3 269.00 | | 3 586.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 586.00 | -3 267.00 | | -3 586.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 201 233.00 | | | 201 233.00 |
I3 DECREASES Total Financial Fixed Assets | | | 201 233.00 | |
I4 DECREASES Grand Total | | | 201 233.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 201 233.00 | | | 201 233.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
7B Total provisions for depreciation | 201 233.00 | | | 201 233.00 |
7C Grand total | 201 233.00 | | | 201 233.00 |
9U on fixed assets – equity investments | | | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VH Loans with a maturity of more than one year at origin | 85.00 | 85.00 | | 85.00 |
VI Group and Associates | 98 905.00 | | | 98 905.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 98 990.00 | 85.00 | | 98 990.00 |
