All the information you need about SMB to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2021-04-14 | Public | 2019-12-31 | Simplified |
| 2019-10-08 | Public | 2018-12-31 | Simplified |
| 2018-07-25 | Public | 2017-12-31 | Simplified |
| 2017-06-08 | Public | 2016-12-31 | Simplified |
| Name | SMB |
| Siren | 519672547 |
| Closing | 2016-12-31 |
| Registry code | 4502 |
| Registration number | 4095 |
| Management number | 2010B00101 |
| Activity code | 0161Z |
| Closing date n-1 | 2015-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2017-06-08 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 45320 COURTENAY |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 525 190.00 | 357 558.00 | 167 632.00 | 525 190.00 |
040 Financial Assets | 336.00 | 336.00 | 336.00 | |
044 Total Fixed Assets | 525 526.00 | 357 558.00 | 167 968.00 | 525 526.00 |
050 Raw materials, supplies, in progress | 3 791.00 | 3 791.00 | 3 791.00 | |
068 Receivables – Trade and related accounts | 8 619.00 | 8 619.00 | 8 619.00 | |
072 Receivables – Other | 29 393.00 | 29 393.00 | 29 393.00 | |
084 Cash | 70 579.00 | 70 579.00 | 70 579.00 | |
096 Total Current Assets + Prepaid Expenses | 112 384.00 | 112 384.00 | 112 384.00 | |
110 Total Assets | 637 911.00 | 357 558.00 | 280 353.00 | 637 911.00 |
120 Share or Individual Capital | 10 000.00 | |||
126 Legal Reserve | 1 000.00 | |||
136 Profit for the Year | -17 597.00 | |||
140 Regulated Provisions | 44 078.00 | |||
142 Total Equity - Total I | 37 480.00 | |||
156 Loans and similar debts | 133 376.00 | |||
166 Suppliers and related accounts | 7 083.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 91 410.00 | |||
172 Other debts | 102 412.00 | |||
176 Total debts | 242 872.00 | |||
180 Liabilities Total | 280 353.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 892.00 | |||
195 Of which payables due in more than one year | 85 243.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 121 807.00 | 121 807.00 | ||
230 Other income | 6 050.00 | 6 050.00 | ||
232 Total operating income excluding VAT | 127 858.00 | 127 858.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 13 267.00 | 13 267.00 | ||
240 Inventory changes (raw materials and supplies) | -169.00 | -169.00 | ||
242 Other external expenses | 33 911.00 | 33 911.00 | ||
243 (including business tax) | 298.00 | 298.00 | ||
244 Taxes, duties and similar payments | 298.00 | 298.00 | ||
250 Staff compensation | 19 638.00 | 19 638.00 | ||
254 Depreciation and amortization | 61 970.00 | 61 970.00 | ||
264 Total operating expenses | 128 915.00 | 128 915.00 | ||
270 Operating profit | -1 057.00 | -1 057.00 | ||
294 Financial expenses | 2 934.00 | 2 934.00 | ||
300 Exceptional expenses | 13 605.00 | 13 605.00 | ||
310 Profit or loss | -17 597.00 | -17 597.00 | ||
316 Non-deductible compensation and personal benefits | 19 638.00 | 19 638.00 | ||
