| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BP Services in progress | 204.00 | 204.00 | | 204.00 |
CF Cash and cash equivalents | 1.00 | | 1.00 | 1.00 |
CJ TOTAL (II) | 897.00 | 204.00 | 693.00 | 897.00 |
CO Grand total (0 to V) | 897.00 | 204.00 | 693.00 | 897.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1.00 | 1.00 | | 1.00 |
DH Retained earnings | -4 009.00 | -2 979.00 | | -4 009.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 001.00 | -1 030.00 | | -1 001.00 |
DL TOTAL (I) | -5 009.00 | -4 006.00 | | -5 009.00 |
DX Trade payables and related accounts | 936.00 | 978.00 | | 936.00 |
EC TOTAL (IV) | 5 702.00 | 4 545.00 | | 5 702.00 |
EE Grand total (I to V) | 693.00 | 537.00 | | 693.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FM Inventory production | | | 80.00 | |
FR Total operating income (I) | | | 80.00 | |
FW Other purchases and external expenses | | | 1 026.00 | |
FX Taxes, duties, and similar payments | | | 145.00 | |
GC Operating Expenses - Current Assets: Provisions | | | 80.00 | |
GF Total Operating Expenses (II) | | | 1 251.00 | |
GG - OPERATING RESULT (I - II) | | | -1 171.00 | |
GR Interest and similar expenses | | | 80.00 | |
GU Total financial expenses (VI) | | | 80.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -80.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 251.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 250.00 | | | 250.00 |
HD Total exceptional income (VII) | 250.00 | | | 250.00 |
HE Exceptional expenses on management operations | | 6.00 | | |
HH Total exceptional expenses (VIII) | | 6.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | 250.00 | -6.00 | | 250.00 |
HL TOTAL REVENUE (I + III + V + VII) | 330.00 | 64.00 | | 330.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 331.00 | 1 094.00 | | 1 331.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 001.00 | -1 030.00 | | -1 001.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 936.00 | 936.00 | | 936.00 |
8B Suppliers and Related Accounts | 145.00 | 145.00 | | 145.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 692.00 | | 692.00 | 692.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 5 702.00 | 1 081.00 | | 5 702.00 |