| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 2 387.00 | 2 387.00 | | 2 387.00 |
BJ TOTAL (I) | 2 387.00 | 2 387.00 | | 2 387.00 |
BX Customers and related accounts | 253 126.00 | | 253 126.00 | 253 126.00 |
BZ Other receivables | 14 537.00 | | 14 537.00 | 14 537.00 |
CF Cash and cash equivalents | 154 521.00 | | 154 521.00 | 154 521.00 |
CH Prepaid expenses | 432.00 | | 432.00 | 432.00 |
CJ TOTAL (II) | 488 456.00 | | 488 456.00 | 488 456.00 |
CO Grand total (0 to V) | 490 843.00 | 2 387.00 | 488 456.00 | 490 843.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DD Legal reserve (1) | 100.00 | 100.00 | | 100.00 |
DH Retained earnings | 439 746.00 | 416 540.00 | | 439 746.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 4 287.00 | 23 205.00 | | 4 287.00 |
DL TOTAL (I) | 445 134.00 | 440 846.00 | | 445 134.00 |
DV Miscellaneous Loans and Financial Debts (4) | 39.00 | | | 39.00 |
DX Trade payables and related accounts | 285.00 | | | 285.00 |
DY Tax and social security liabilities | 42 996.00 | 84 345.00 | | 42 996.00 |
EC TOTAL (IV) | 43 321.00 | 84 345.00 | | 43 321.00 |
EE Grand total (I to V) | 488 456.00 | 525 192.00 | | 488 456.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 2 387.00 | | | 2 387.00 |
I4 DECREASES Grand Total | | | 2 387.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 2 387.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 2 387.00 | | | 2 387.00 |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 2 387.00 | | | 2 387.00 |
QU DEPRECIATION Total Tangible Fixed Assets | 2 387.00 | | | 2 387.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 285.00 | 285.00 | | 285.00 |
8D Social Security and Other Social Organizations | 449.00 | 449.00 | | 449.00 |
UX Other trade receivables | 253 126.00 | | | 253 126.00 |
UZ Social Security, other social security organizations | 12 459.00 | | | 12 459.00 |
VI Group and Associates | 39.00 | 39.00 | | 39.00 |
VJ Loans taken out during the year | 39.00 | | | 39.00 |
VM Income taxes | 2 078.00 | | | 2 078.00 |
VQ Other Taxes, Duties, and Similar Debts | 360.00 | 360.00 | | 360.00 |
VS Prepaid expenses | 432.00 | | | 432.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 268 095.00 | 268 095.00 | | 268 095.00 |
VW VAT | 42 187.00 | 42 187.00 | | 42 187.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 43 321.00 | 43 321.00 | | 43 321.00 |
