All the information you need about KerSat to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2020-01-30 | Public | 2018-12-31 | Complete |
| 2018-06-25 | Public | 2017-12-31 | Complete |
| 2017-06-19 | Public | 2016-12-31 | Complete |
| Name | KerSat |
| Siren | 798862835 |
| Closing | 2016-12-31 |
| Registry code | 9201 |
| Registration number | 21253 |
| Management number | 2013B08542 |
| Activity code | 7022Z |
| Closing date n-1 | 2015-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2017-06-19 |
| Modification | 01 Annual accounts entered with accounting inconsistencies at document source |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 92370 CHAVILLE |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
CF Cash and cash equivalents | 52 346.00 | 52 346.00 | 52 346.00 | |
CH Prepaid expenses | 233.00 | 233.00 | 233.00 | |
CJ TOTAL (II) | 52 759.00 | 52 759.00 | 52 759.00 | |
CO Grand total (0 to V) | 52 759.00 | 52 759.00 | 52 759.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 10 000.00 | 10 000.00 | 10 000.00 | |
DD Legal reserve (1) | 1 000.00 | 1 000.00 | ||
DH Retained earnings | 10 996.00 | -6 719.00 | 10 996.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 17 363.00 | 18 715.00 | 17 363.00 | |
DL TOTAL (I) | 39 359.00 | 21 996.00 | 39 359.00 | |
DX Trade payables and related accounts | 1 080.00 | 1 080.00 | ||
EA Other liabilities | 5 559.00 | 4 672.00 | 5 559.00 | |
EC TOTAL (IV) | 13 400.00 | 13 112.00 | 13 400.00 | |
EE Grand total (I to V) | 52 759.00 | 35 108.00 | 52 759.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 38 475.00 | 38 475.00 | 38 475.00 | |
FJ Net sales | 38 475.00 | 38 475.00 | 38 475.00 | |
FR Total operating income (I) | 38 475.00 | |||
FW Other purchases and external expenses | 17 920.00 | |||
FX Taxes, duties, and similar payments | 127.00 | |||
GF Total Operating Expenses (II) | 18 047.00 | |||
GG - OPERATING RESULT (I - II) | 20 427.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 20 427.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HK Income tax | 3 064.00 | 2 117.00 | 3 064.00 | |
HL TOTAL REVENUE (I + III + V + VII) | 38 475.00 | 36 450.00 | 38 475.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 21 111.00 | 17 734.00 | 21 111.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 17 363.00 | 18 715.00 | 17 363.00 | |
