| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 9 999.00 | | 9 999.00 | 9 999.00 |
CF Cash and cash equivalents | 608.00 | | 608.00 | 608.00 |
CJ TOTAL (II) | 608.00 | | 608.00 | 608.00 |
CO Grand total (0 to V) | 10 607.00 | | 10 607.00 | 10 607.00 |
CU Other investments | 9 999.00 | | 9 999.00 | 9 999.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | 10 000.00 | | 10 000.00 |
DH Retained earnings | -3 952.00 | | | -3 952.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -16 327.00 | -3 952.00 | | -16 327.00 |
DL TOTAL (I) | -10 279.00 | 6 048.00 | | -10 279.00 |
DX Trade payables and related accounts | 10 886.00 | 3 287.00 | | 10 886.00 |
DZ Fixed asset liabilities and related accounts | 9 999.00 | | | 9 999.00 |
EC TOTAL (IV) | 20 885.00 | 3 287.00 | | 20 885.00 |
EE Grand total (I to V) | 10 607.00 | 9 335.00 | | 10 607.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 16 327.00 | |
GF Total Operating Expenses (II) | | | 16 327.00 | |
GG - OPERATING RESULT (I - II) | | | -16 327.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -16 327.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 16 327.00 | 3 952.00 | | 16 327.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -16 327.00 | -3 952.00 | | -16 327.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 9 999.00 | |
CZ ACQUISITIONS: Establishment, Development, or Research Expenses | | 6.00 | | |
I3 DECREASES Total Financial Fixed Assets | | | 9 999.00 | |
I4 DECREASES Grand Total | | | 9 999.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 9 999.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 10 886.00 | 10 886.00 | | 10 886.00 |
8J Fixed Asset Liabilities and Related Accounts | 9 999.00 | 9 999.00 | | 9 999.00 |
UY Staff and related accounts | 5.00 | | | 5.00 |
VM Income taxes | 5.00 | | | 5.00 |
VP Miscellaneous | 1.00 | | | 1.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 20 885.00 | 20 885.00 | | 20 885.00 |
Z1 Receivables representing loaned securities | 81.00 | | | 81.00 |
