| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 10 984.00 | | 10 984.00 | 10 984.00 |
CJ TOTAL (II) | 10 984.00 | | 10 984.00 | 10 984.00 |
CO Grand total (0 to V) | 10 984.00 | | 10 984.00 | 10 984.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 40 000.00 | | | 40 000.00 |
DH Retained earnings | -1 175 164.00 | | | -1 175 164.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -5 893.00 | | | -5 893.00 |
DL TOTAL (I) | -1 141 057.00 | | | -1 141 057.00 |
DP Provisions for Risks | 423 856.00 | | | 423 856.00 |
DR TOTAL (IV) | 423 856.00 | | | 423 856.00 |
DV Miscellaneous Loans and Financial Debts (4) | 710 149.00 | | | 710 149.00 |
EA Other liabilities | 18 036.00 | | | 18 036.00 |
EC TOTAL (IV) | 728 185.00 | | | 728 185.00 |
EE Grand total (I to V) | 10 984.00 | | | 10 984.00 |
EG Accrued income and payables due within one year | 728 185.00 | | | 728 185.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 6 123.00 | |
GF Total Operating Expenses (II) | | | 6 123.00 | |
GG - OPERATING RESULT (I - II) | | | -6 122.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -6 122.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 229.00 | | | 229.00 |
HD Total exceptional income (VII) | 229.00 | | | 229.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 229.00 | | | 229.00 |
HL TOTAL REVENUE (I + III + V + VII) | 230.00 | | | 230.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 6 123.00 | | | 6 123.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -5 893.00 | | | -5 893.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
4A Provisions for litigation | | | | |
5Z Total provisions for risks and expenses | 423 856.00 | | | 423 856.00 |
7C Grand total | 423 856.00 | | | 423 856.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8K Other liabilities (including liabilities related to repo transactions) | 18 036.00 | 18 036.00 | | 18 036.00 |
VB VAT | 10 984.00 | | | 10 984.00 |
VI Group and Associates | 710 149.00 | 710 149.00 | | 710 149.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 10 984.00 | 10 984.00 | | 10 984.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 728 185.00 | 728 185.00 | | 728 185.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 5 830.00 | | | 5 830.00 |
ST Other accounts | 293.00 | | | 293.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 6 123.00 | | | 6 123.00 |
