| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 1 363 808.00 | 515 277.00 | 848 531.00 | 1 363 808.00 |
CF Cash and cash equivalents | 1 886.00 | | 1 886.00 | 1 886.00 |
CJ TOTAL (II) | 1 886.00 | | 1 886.00 | 1 886.00 |
CO Grand total (0 to V) | 1 365 695.00 | 515 277.00 | 850 417.00 | 1 365 695.00 |
CU Other investments | 1 363 808.00 | 515 277.00 | 848 531.00 | 1 363 808.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 400 837.00 | | | 400 837.00 |
DD Legal reserve (1) | 40 084.00 | | | 40 084.00 |
DE Statutory or contractual reserves | 5 121.00 | | | 5 121.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 49 091.00 | | | 49 091.00 |
DL TOTAL (I) | 495 134.00 | | | 495 134.00 |
DV Miscellaneous Loans and Financial Debts (4) | 354 953.00 | | | 354 953.00 |
EA Other liabilities | 330.00 | | | 330.00 |
EC TOTAL (IV) | 355 283.00 | | | 355 283.00 |
EE Grand total (I to V) | 850 417.00 | | | 850 417.00 |
EG Accrued income and payables due within one year | 355 283.00 | | | 355 283.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 5 308.00 | |
GF Total Operating Expenses (II) | | | 5 308.00 | |
GG - OPERATING RESULT (I - II) | | | -5 308.00 | |
GK Income from other securities and fixed asset receivables | | | 54 400.00 | |
GP Total financial income (V) | | | 54 400.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 54 400.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 49 091.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 54 400.00 | | | 54 400.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 5 308.00 | | | 5 308.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 49 091.00 | | | 49 091.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1 363 808.00 | | | 1 363 808.00 |
I3 DECREASES Total Financial Fixed Assets | | | 1 363 808.00 | |
I4 DECREASES Grand Total | | | 1 363 808.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 1 363 808.00 | | | 1 363 808.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
7B Total provisions for depreciation | 515 277.00 | | | 515 277.00 |
7C Grand total | 515 277.00 | | | 515 277.00 |
9U on fixed assets – equity investments | | | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VI Group and Associates | 355 283.00 | 355 283.00 | | 355 283.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 355 283.00 | 355 283.00 | | 355 283.00 |
