All the information you need about NEXTMOD to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2020-10-22 | Partially confidential | 2019-03-31 | Simplified |
| 2019-02-14 | Public | 2018-03-31 | Simplified |
| 2019-01-10 | Public | 2017-03-31 | Simplified |
| 2017-06-29 | Public | 2016-03-31 | Simplified |
| Name | NEXTMOD |
| Siren | 501619472 |
| Closing | 2016-03-31 |
| Registry code | 3102 |
| Registration number | B2017/013041 |
| Management number | 2007B04397 |
| Activity code | 4771Z |
| Closing date n-1 | 2015-03-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2017-06-29 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 31170 TOURNEFEUILLE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 46 400.00 | 46 400.00 | 46 400.00 | |
028 Tangible Assets | 124 142.00 | 115 166.00 | 8 976.00 | 124 142.00 |
040 Financial Assets | 4 165.00 | 4 165.00 | 4 165.00 | |
044 Total Fixed Assets | 174 707.00 | 161 566.00 | 13 141.00 | 174 707.00 |
060 Merchandise inventory | 72 353.00 | 72 353.00 | 72 353.00 | |
072 Receivables – Other | 32 477.00 | 32 477.00 | 32 477.00 | |
084 Cash | 4 564.00 | 4 564.00 | 4 564.00 | |
092 Prepaid expenses | 11 488.00 | 11 488.00 | 11 488.00 | |
096 Total Current Assets + Prepaid Expenses | 120 881.00 | 120 881.00 | 120 881.00 | |
110 Total Assets | 295 588.00 | 161 566.00 | 134 023.00 | 295 588.00 |
120 Share or Individual Capital | 2 000.00 | |||
134 Retained Earnings | -6 650.00 | |||
136 Profit for the Year | 6 067.00 | |||
142 Total Equity - Total I | 1 418.00 | |||
156 Loans and similar debts | 36 295.00 | |||
166 Suppliers and related accounts | 84 284.00 | |||
172 Other debts | 12 026.00 | |||
176 Total debts | 132 605.00 | |||
180 Liabilities Total | 134 023.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 841.00 | |||
195 Of which payables due in more than one year | 27 336.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 177 925.00 | 258 994.00 | 177 925.00 | |
218 Production of services sold - France | 33 860.00 | 2 710.00 | 33 860.00 | |
230 Other income | 118.00 | 17 305.00 | 118.00 | |
232 Total operating income excluding VAT | 211 902.00 | 279 009.00 | 211 902.00 | |
234 Purchases of goods (including customs duties) | 93 122.00 | 124 097.00 | 93 122.00 | |
236 Inventory change (goods) | 17 533.00 | 12 985.00 | 17 533.00 | |
242 Other external expenses | 54 873.00 | 51 201.00 | 54 873.00 | |
243 (including business tax) | 1 217.00 | 1 217.00 | ||
244 Taxes, duties and similar payments | 3 072.00 | 7 757.00 | 3 072.00 | |
250 Staff compensation | 35 511.00 | 57 969.00 | 35 511.00 | |
252 Social security contributions | 272.00 | 304.00 | 272.00 | |
254 Depreciation and amortization | 8 132.00 | 14 371.00 | 8 132.00 | |
262 Other expenses | 2 188.00 | 6 030.00 | 2 188.00 | |
264 Total operating expenses | 214 704.00 | 274 714.00 | 214 704.00 | |
270 Operating profit | -2 801.00 | 4 295.00 | -2 801.00 | |
280 Financial income | 2.00 | 4.00 | 2.00 | |
290 Exceptional income | 12 428.00 | 6 731.00 | 12 428.00 | |
294 Financial expenses | 1 457.00 | 609.00 | 1 457.00 | |
300 Exceptional expenses | 1 150.00 | 5 736.00 | 1 150.00 | |
306 Income tax's | 955.00 | 955.00 | ||
310 Profit or loss | 6 067.00 | 4 686.00 | 6 067.00 | |
