| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 282 135.00 | | 282 135.00 | 282 135.00 |
CF Cash and cash equivalents | 97 997.00 | | 97 997.00 | 97 997.00 |
CJ TOTAL (II) | 97 997.00 | | 97 997.00 | 97 997.00 |
CO Grand total (0 to V) | 380 132.00 | | 380 132.00 | 380 132.00 |
CU Other investments | 282 135.00 | | 282 135.00 | 282 135.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DD Legal reserve (1) | 100.00 | | | 100.00 |
DG Other reserves | 108 688.00 | | | 108 688.00 |
DH Retained earnings | | -2 672.00 | | |
DI RESULTS FOR THE YEAR (Profit or Loss) | -6 529.00 | 111 460.00 | | -6 529.00 |
DL TOTAL (I) | 103 258.00 | 109 788.00 | | 103 258.00 |
DV Miscellaneous Loans and Financial Debts (4) | 274 035.00 | 274 035.00 | | 274 035.00 |
DX Trade payables and related accounts | 2 760.00 | 740.00 | | 2 760.00 |
DY Tax and social security liabilities | 79.00 | 200.00 | | 79.00 |
EC TOTAL (IV) | 276 874.00 | 274 975.00 | | 276 874.00 |
EE Grand total (I to V) | 380 132.00 | 384 763.00 | | 380 132.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 6 571.00 | |
FX Taxes, duties, and similar payments | | | -42.00 | |
GF Total Operating Expenses (II) | | | 6 529.00 | |
GG - OPERATING RESULT (I - II) | | | -6 529.00 | |
GJ Financial income from other securities and fixed asset receivables | | | | |
GP Total financial income (V) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -6 529.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 115 912.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 6 529.00 | 4 451.00 | | 6 529.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -6 529.00 | 111 460.00 | | -6 529.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 282 135.00 | | | 282 135.00 |
I3 DECREASES Total Financial Fixed Assets | | | 282 135.00 | |
I4 DECREASES Grand Total | | | 282 135.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 282 135.00 | | | 282 135.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 760.00 | 2 760.00 | | 2 760.00 |
VI Group and Associates | 274 035.00 | | 274 035.00 | 274 035.00 |
VQ Other Taxes, Duties, and Similar Debts | 79.00 | 79.00 | | 79.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 276 874.00 | 2 839.00 | 274 035.00 | 276 874.00 |
