| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 2 656.00 | | 2 656.00 | 2 656.00 |
CJ TOTAL (II) | 2 656.00 | | 2 656.00 | 2 656.00 |
CO Grand total (0 to V) | 2 656.00 | | 2 656.00 | 2 656.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 37 000.00 | 37 000.00 | | 37 000.00 |
DH Retained earnings | -52 319.00 | -49 902.00 | | -52 319.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 754.00 | -2 417.00 | | -1 754.00 |
DL TOTAL (I) | -17 074.00 | -15 319.00 | | -17 074.00 |
DV Miscellaneous Loans and Financial Debts (4) | 14 836.00 | 12 827.00 | | 14 836.00 |
DX Trade payables and related accounts | 1 573.00 | 1 570.00 | | 1 573.00 |
DY Tax and social security liabilities | 2 000.00 | 2 000.00 | | 2 000.00 |
DZ Fixed asset liabilities and related accounts | 1 320.00 | 1 320.00 | | 1 320.00 |
EC TOTAL (IV) | 19 729.00 | 17 718.00 | | 19 729.00 |
EE Grand total (I to V) | 2 656.00 | 2 399.00 | | 2 656.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 515.00 | |
FX Taxes, duties, and similar payments | | | 101.00 | |
GF Total Operating Expenses (II) | | | 1 616.00 | |
GG - OPERATING RESULT (I - II) | | | -1 616.00 | |
GR Interest and similar expenses | | | 138.00 | |
GU Total financial expenses (VI) | | | 138.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -138.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 754.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 754.00 | 2 417.00 | | 1 754.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 754.00 | -2 417.00 | | -1 754.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 14 836.00 | 14 836.00 | | 14 836.00 |
8B Suppliers and Related Accounts | 1 573.00 | 1 573.00 | | 1 573.00 |
8J Fixed Asset Liabilities and Related Accounts | 1 320.00 | 1 320.00 | | 1 320.00 |
VB VAT | 2 656.00 | | | 2 656.00 |
VQ Other Taxes, Duties, and Similar Debts | 2 000.00 | 2 000.00 | | 2 000.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 2 656.00 | 2 656.00 | | 2 656.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 19 729.00 | 19 729.00 | | 19 729.00 |
