| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 800.00 | | 800.00 | 800.00 |
BJ TOTAL (I) | 800.00 | | 800.00 | 800.00 |
BV Advances and down payments on orders | 36.00 | | 36.00 | 36.00 |
CF Cash and cash equivalents | | | | |
CJ TOTAL (II) | 36.00 | | 36.00 | 36.00 |
CO Grand total (0 to V) | 836.00 | | 836.00 | 836.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100.00 | 100.00 | | 100.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -749.00 | 242.00 | | -749.00 |
DL TOTAL (I) | -649.00 | 342.00 | | -649.00 |
DU Loans and Debts from Credit Institutions (3) | 1 345.00 | | | 1 345.00 |
DV Miscellaneous Loans and Financial Debts (4) | 140.00 | 545.00 | | 140.00 |
EC TOTAL (IV) | 1 485.00 | 545.00 | | 1 485.00 |
EE Grand total (I to V) | 836.00 | 886.00 | | 836.00 |
EG Accrued income and payables due within one year | 1 485.00 | 545.00 | | 1 485.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 32 439.00 | | 32 439.00 | 32 439.00 |
FJ Net sales | 32 439.00 | | 32 439.00 | 32 439.00 |
FP Reversals of depreciation and provisions, transfer of expenses | | | 1 440.00 | |
FQ Other income | | | 2.00 | |
FR Total operating income (I) | | | 33 881.00 | |
FW Other purchases and external expenses | | | 22 070.00 | |
FX Taxes, duties, and similar payments | | | 964.00 | |
FY Salaries and Wages | | | 6 000.00 | |
FZ Social Security Contributions | | | 5 562.00 | |
GF Total Operating Expenses (II) | | | 34 596.00 | |
GG - OPERATING RESULT (I - II) | | | -715.00 | |
GR Interest and similar expenses | | | 34.00 | |
GU Total financial expenses (VI) | | | 34.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -34.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -749.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | | 51.00 | | |
HH Total exceptional expenses (VIII) | | 51.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | -51.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | 33 881.00 | 32 139.00 | | 33 881.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 34 630.00 | 31 897.00 | | 34 630.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -749.00 | 242.00 | | -749.00 |