| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 29 990.00 | | 29 990.00 | 29 990.00 |
BJ TOTAL (I) | 29 990.00 | | 29 990.00 | 29 990.00 |
BZ Other receivables | 60 127.00 | | 60 127.00 | 60 127.00 |
CF Cash and cash equivalents | 37.00 | | 37.00 | 37.00 |
CJ TOTAL (II) | 60 163.00 | | 60 163.00 | 60 163.00 |
CO Grand total (0 to V) | 90 153.00 | | 90 153.00 | 90 153.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 30 000.00 | 30 000.00 | | 30 000.00 |
DH Retained earnings | -74.00 | -26.00 | | -74.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -68.00 | -48.00 | | -68.00 |
DL TOTAL (I) | 29 858.00 | 29 926.00 | | 29 858.00 |
DU Loans and Debts from Credit Institutions (3) | | 91.00 | | |
DV Miscellaneous Loans and Financial Debts (4) | 60 163.00 | 59 990.00 | | 60 163.00 |
DX Trade payables and related accounts | 132.00 | 120.00 | | 132.00 |
EC TOTAL (IV) | 60 295.00 | 60 201.00 | | 60 295.00 |
EE Grand total (I to V) | 90 153.00 | 90 128.00 | | 90 153.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 33.00 | |
GF Total Operating Expenses (II) | | | 33.00 | |
GG - OPERATING RESULT (I - II) | | | -32.00 | |
GL Other interest and similar income | | | -36.00 | |
GP Total financial income (V) | | | -36.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -36.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -68.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | -36.00 | 36.00 | | -36.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 33.00 | 84.00 | | 33.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -68.00 | -48.00 | | -68.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 29 990.00 | | | 29 990.00 |
I3 DECREASES Total Financial Fixed Assets | | | 29 990.00 | |
I4 DECREASES Grand Total | | | 29 990.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 29 990.00 | | | 29 990.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 132.00 | 132.00 | | 132.00 |
VB VAT | 25.00 | | | 25.00 |
VC Group and associates | 60 102.00 | | | 60 102.00 |
VI Group and Associates | 60 163.00 | 60 163.00 | | 60 163.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 60 127.00 | 60 127.00 | | 60 127.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 60 295.00 | 60 295.00 | | 60 295.00 |
