| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 1 000.00 | | 1 000.00 | 1 000.00 |
BZ Other receivables | 420.00 | | 420.00 | 420.00 |
CJ TOTAL (II) | 420.00 | | 420.00 | 420.00 |
CO Grand total (0 to V) | 1 420.00 | | 1 420.00 | 1 420.00 |
CU Other investments | 1 000.00 | | 1 000.00 | 1 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -7 879.00 | -2 500.00 | | -7 879.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -6 379.00 | -5 379.00 | | -6 379.00 |
DL TOTAL (I) | -13 258.00 | -6 879.00 | | -13 258.00 |
DU Loans and Debts from Credit Institutions (3) | 244.00 | | | 244.00 |
DV Miscellaneous Loans and Financial Debts (4) | 11 914.00 | 4 379.00 | | 11 914.00 |
DX Trade payables and related accounts | 2 520.00 | 3 000.00 | | 2 520.00 |
EC TOTAL (IV) | 14 678.00 | 7 379.00 | | 14 678.00 |
EE Grand total (I to V) | 1 420.00 | 500.00 | | 1 420.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 5 258.00 | |
FX Taxes, duties, and similar payments | | | 1 045.00 | |
GF Total Operating Expenses (II) | | | 6 303.00 | |
GG - OPERATING RESULT (I - II) | | | -6 303.00 | |
GR Interest and similar expenses | | | 77.00 | |
GU Total financial expenses (VI) | | | 77.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -77.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -6 379.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | | 300.00 | | |
HH Total exceptional expenses (VIII) | | 300.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | -300.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 6 379.00 | 5 379.00 | | 6 379.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -6 379.00 | -5 379.00 | | -6 379.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 1 000.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 1 000.00 | |
I4 DECREASES Grand Total | | | 1 000.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 1 000.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 11 914.00 | 11 914.00 | | 11 914.00 |
8B Suppliers and Related Accounts | 2 520.00 | 2 520.00 | | 2 520.00 |
VB VAT | 420.00 | | | 420.00 |
VG Loans with a maturity of up to one year at origin | 244.00 | 244.00 | | 244.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 420.00 | 420.00 | | 420.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 14 678.00 | 14 678.00 | | 14 678.00 |
