| |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 241.00 | 241.00 | | 241.00 |
028 Tangible Assets | 106 791.00 | 24 053.00 | 82 738.00 | 106 791.00 |
040 Financial Assets | 23 252.00 | | 23 252.00 | 23 252.00 |
044 Total Fixed Assets | 130 283.00 | 24 294.00 | 105 990.00 | 130 283.00 |
064 Advances and down payments on orders | | | | |
068 Receivables – Trade and related accounts | 11 527.00 | | 11 527.00 | 11 527.00 |
072 Receivables – Other | 8 841.00 | | 8 841.00 | 8 841.00 |
084 Cash | 97 723.00 | | 97 723.00 | 97 723.00 |
092 Prepaid expenses | 1 590.00 | | 1 590.00 | 1 590.00 |
096 Total Current Assets + Prepaid Expenses | 119 680.00 | | 119 680.00 | 119 680.00 |
110 Total Assets | 249 964.00 | 24 294.00 | 225 670.00 | 249 964.00 |
120 Share or Individual Capital | | | 3 000.00 | |
126 Legal Reserve | | | 300.00 | |
132 Other Reserves | | | 72 962.00 | |
136 Profit for the Year | | | 24 425.00 | |
142 Total Equity - Total I | | | 100 686.00 | |
156 Loans and similar debts | | | 48 030.00 | |
166 Suppliers and related accounts | | | 64 719.00 | |
169 Other debts including current accounts of partners for fiscal year N | | 45.00 | | |
172 Other debts | | | 12 234.00 | |
176 Total debts | | | 124 984.00 | |
180 Liabilities Total | | | 225 670.00 | |
182 Cost of fixed assets acquired or created during the financial year | | | 84 492.00 | |
184 Selling price excluding VAT of fixed assets sold during the financial year | | | 35 000.00 | |
195 Of which payables due in more than one year | | | 38 836.00 | |
| |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | | | |
462 INCREASES Tangible Assets – Transportation Equipment | 83 740.00 | | | 83 740.00 |
482 INCREASES Financial Assets | 752.00 | | | 752.00 |
490 Total Fixed Assets (Gross Value) | 47 071.00 | | | 47 071.00 |
492 Total Fixed Assets (Increases) | 84 492.00 | | | 84 492.00 |
494 Total Fixed Assets (Decreases) | 1 279.00 | | | 1 279.00 |
582 Total Capital Gains, Capital Losses (Residual Value) | 585.00 | | | 585.00 |
584 Total Capital Gains, Capital Losses (Sale Price) | 35 000.00 | | | 35 000.00 |
596 Total Fixed Assets – Depreciation – Capital Gains, Capital Losses (Short Term) | 34 415.00 | | | 34 415.00 |
| |
| 4 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportables | Amount for year N | | | |
374 Amount of VAT collected | 22 823.00 | | | 22 823.00 |
378 Amount of deductible VAT on goods and services | 8 631.00 | | | 8 631.00 |