Grow your business safely with SERMAAG
All the information you need about SERMAAG to develop and secure your business in France
S
HOME >
CORPORATES
>
SERMAAG >
BALANCE SHEET (
2017-07-21)
THE LIST OF BALANCE SHEET : SERMAAG
| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-06-08 | Public | 2021-12-31 | Simplified |
| 2021-06-22 | Public | 2020-12-31 | Simplified |
| 2020-05-14 | Public | 2019-12-31 | Simplified |
| 2019-06-20 | Public | 2018-12-31 | Simplified |
| 2018-09-11 | Public | 2017-12-31 | Simplified |
| 2017-07-21 | Public | 2016-12-31 | Simplified |
| Name | SERMAAG |
| Siren | 503518631 |
| Closing | 2016-12-31 |
| Registry code | 6851 |
| Registration number | 3458 |
| Management number | 2008B00292 |
| Activity code | 4331Z |
| Closing date n-1 | 2015-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2017-07-21 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 68160 STE CROIX AUX MINES |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 1 500.00 | 1 500.00 | 1 500.00 | |
028 Tangible Assets | 14 816.00 | 9 384.00 | 5 432.00 | 14 816.00 |
040 Financial Assets | 22 500.00 | 22 500.00 | 22 500.00 | |
044 Total Fixed Assets | 38 816.00 | 9 384.00 | 29 432.00 | 38 816.00 |
068 Receivables – Trade and related accounts | 6 156.00 | 6 156.00 | 6 156.00 | |
072 Receivables – Other | 7 015.00 | 7 015.00 | 7 015.00 | |
084 Cash | 31 328.00 | 31 328.00 | 31 328.00 | |
096 Total Current Assets + Prepaid Expenses | 44 500.00 | 44 500.00 | 44 500.00 | |
110 Total Assets | 83 316.00 | 9 384.00 | 73 932.00 | 83 316.00 |
120 Share or Individual Capital | 1 000.00 | |||
126 Legal Reserve | 100.00 | |||
134 Retained Earnings | 101 052.00 | |||
136 Profit for the Year | -30 925.00 | |||
142 Total Equity - Total I | 71 227.00 | |||
156 Loans and similar debts | ||||
166 Suppliers and related accounts | 2 211.00 | |||
172 Other debts | 494.00 | |||
176 Total debts | 2 705.00 | |||
180 Liabilities Total | 73 932.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 1 077.00 | |||
184 Selling price excluding VAT of fixed assets sold during the financial year | 1 015.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 183 868.00 | 383 860.00 | 183 868.00 | |
230 Other income | 3 815.00 | 15.00 | 3 815.00 | |
232 Total operating income excluding VAT | 187 683.00 | 383 875.00 | 187 683.00 | |
238 Purchases of raw materials and other supplies (including royalties | 6 916.00 | 18 379.00 | 6 916.00 | |
242 Other external expenses | 118 760.00 | 180 621.00 | 118 760.00 | |
243 (including business tax) | 703.00 | 703.00 | ||
244 Taxes, duties and similar payments | 3 963.00 | 9 424.00 | 3 963.00 | |
24B (including equipment leasing) | 17 038.00 | 17 038.00 | ||
250 Staff compensation | 67 847.00 | 118 774.00 | 67 847.00 | |
252 Social security contributions | 18 624.00 | 43 038.00 | 18 624.00 | |
254 Depreciation and amortization | 2 921.00 | 2 696.00 | 2 921.00 | |
262 Other expenses | 1.00 | 4.00 | 1.00 | |
264 Total operating expenses | 219 032.00 | 372 936.00 | 219 032.00 | |
270 Operating profit | -31 348.00 | 10 939.00 | -31 348.00 | |
280 Financial income | 360.00 | 394.00 | 360.00 | |
290 Exceptional income | 1 015.00 | 1 015.00 | ||
294 Financial expenses | 259.00 | 416.00 | 259.00 | |
300 Exceptional expenses | 692.00 | 927.00 | 692.00 | |
306 Income tax's | 1 142.00 | |||
310 Profit or loss | -30 925.00 | 8 847.00 | -30 925.00 | |
all companies in France
Complete and comprehensive database.
