| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 10 000.00 | 5 894.00 | 4 106.00 | 10 000.00 |
CD Marketable securities | 8 097.00 | | 8 097.00 | 8 097.00 |
CF Cash and cash equivalents | 403.00 | | 403.00 | 403.00 |
CJ TOTAL (II) | 8 500.00 | | 8 500.00 | 8 500.00 |
CO Grand total (0 to V) | 18 500.00 | 5 894.00 | 12 605.00 | 18 500.00 |
CU Other investments | 10 000.00 | 5 894.00 | 4 106.00 | 10 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 20 000.00 | | | 20 000.00 |
DH Retained earnings | -7 423.00 | | | -7 423.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -344.00 | | | -344.00 |
DL TOTAL (I) | 12 233.00 | | | 12 233.00 |
DX Trade payables and related accounts | 372.00 | | | 372.00 |
EC TOTAL (IV) | 372.00 | | | 372.00 |
EE Grand total (I to V) | 12 605.00 | | | 12 605.00 |
EG Accrued income and payables due within one year | 372.00 | | | 372.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 504.00 | |
GF Total Operating Expenses (II) | | | 504.00 | |
GG - OPERATING RESULT (I - II) | | | -504.00 | |
GL Other interest and similar income | | | 216.00 | |
GP Total financial income (V) | | | 216.00 | |
GQ Financial allocations to depreciation and provisions | | | 56.00 | |
GU Total financial expenses (VI) | | | 56.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 160.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -344.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 216.00 | | | 216.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 560.00 | | | 560.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -344.00 | | | -344.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 10 000.00 | | | 10 000.00 |
I3 DECREASES Total Financial Fixed Assets | | | 10 000.00 | |
I4 DECREASES Grand Total | | | 10 000.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 10 000.00 | | | 10 000.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
7B Total provisions for depreciation | 5 838.00 | 56.00 | | 5 838.00 |
7C Grand total | 5 838.00 | 56.00 | | 5 838.00 |
9U on fixed assets – equity investments | | | | |
UG - Financial | | 56.00 | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 372.00 | 372.00 | | 372.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 372.00 | 372.00 | | 372.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 430.00 | | | 430.00 |
ST Other accounts | 74.00 | | | 74.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 504.00 | | | 504.00 |
ZR Subsidiaries and equity interests | 1.00 | | | 1.00 |
