| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 764 536.00 | | 764 536.00 | 764 536.00 |
CF Cash and cash equivalents | 849.00 | | 849.00 | 849.00 |
CJ TOTAL (II) | 849.00 | | 849.00 | 849.00 |
CO Grand total (0 to V) | 765 385.00 | | 765 385.00 | 765 385.00 |
CU Other investments | 764 536.00 | | 764 536.00 | 764 536.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 171 500.00 | | | 171 500.00 |
DH Retained earnings | -75 920.00 | | | -75 920.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -14 862.00 | | | -14 862.00 |
DL TOTAL (I) | 80 717.00 | | | 80 717.00 |
DU Loans and Debts from Credit Institutions (3) | 90 589.00 | | | 90 589.00 |
DV Miscellaneous Loans and Financial Debts (4) | 594 000.00 | | | 594 000.00 |
EA Other liabilities | 79.00 | | | 79.00 |
EC TOTAL (IV) | 684 668.00 | | | 684 668.00 |
EE Grand total (I to V) | 765 385.00 | | | 765 385.00 |
EG Accrued income and payables due within one year | 684 668.00 | | | 684 668.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 979.00 | |
GF Total Operating Expenses (II) | | | 1 979.00 | |
GG - OPERATING RESULT (I - II) | | | -1 979.00 | |
GR Interest and similar expenses | | | 12 883.00 | |
GU Total financial expenses (VI) | | | 12 883.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -12 883.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -14 862.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 14 862.00 | | | 14 862.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -14 862.00 | | | -14 862.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 764 536.00 | | | 764 536.00 |
I3 DECREASES Total Financial Fixed Assets | | 764 536.00 | | |
I4 DECREASES Grand Total | | 764 536.00 | | |
LQ ACQUISITIONS Total Financial Fixed Assets | 764 536.00 | | | 764 536.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8K Other liabilities (including liabilities related to repo transactions) | 79.00 | 79.00 | | 79.00 |
VH Loans with a maturity of more than one year at origin | 90 589.00 | 90 589.00 | | 90 589.00 |
VI Group and Associates | 594 000.00 | 594 000.00 | | 594 000.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 684 668.00 | 684 668.00 | | 684 668.00 |
